{"text_format":"1","workbook":"xlsx","n_sheets":74,"sheets":["Cover","Purpose of spreadsheet","Version Control","AnnGenHiddenLists","x-Series Number","Factor List","x-201","x-202","x-203","x-204","x-205","x-206","x-207","x-208","x-209","x-210","x-211","x-212","x-213","x-214","x-215","x-301","x-302","x-303","x-304","x-305","x-306","x-307","x-308","x-309","x-401","x-402","x-403","x-404","x-405","x-406","x-407","x-408","x-501","x-502","x-503","x-504","x-505","x-506","x-507","x-508","x-509","x-510","x-511","x-512","x-513","x-514","x-515","x-516","x-517","x-601","x-602","x-603","x-604","x-801","x-802","x-803","x-804","x-805","x-806","x-807","x-808","x-809","x-810","x-811","x-812","x-813","x-814","x-815"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":7,"defined_names":2358,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["RMSPS - Consolidated Factor Spreadsheet"]
["Cover"]
[{"$f":"CELL(\"filename\",A1)","v":"M:\\Communications\\Scheme-specific\\O to S\\Royal Mail\\2024\\Factors\\[RMSPS Consolidated Factors 2023-03 v2.xlsm]Cover"}]
[]
[]
["Specification","This spreadsheet contains the full suite of factors that are in force for the RMSPS."]
[]
[]
[]
["Sheet","Description"]
["Purpose of spreadsheet","This sheet sets out the purpose of the spreadsheet and includes caveats on the use of the spreadsheet."]
["Version Control ","This sheet is used to show which factor tables have been updated since the last issued version of the consolidated factor spreadsheet."]
["Summary - RMSPS","This sheet summaries the full suite of factors that are in force and the date when the factors were implemented."]
["Factor List","This sheet lists the full suite of factors that are in force together with the following information: "]
["x-101 and onwards","The 100 series factors contain the club transfer factors. Each different type of club transfer factor is set out on a separate sheet starting with sheet x-101, where x relates to the scheme section (if applicable)."]
["x-201 and onwards","The 200 series factors contain the non club transfer factors. Each different type of non club transfer factor is set out on a separate sheet starting with sheet x-201, where x relates to the scheme section (if applicable)."]
["x-301 and onwards","The 300 series factors contain the pension sharing on divorce factors. Each different type of pension sharing on divorce factor is set out on a separate sheet starting with sheet x-301, where x relates to the scheme section (if applicable)."]
["x-401 and onwards","The 400 series factors contain the early of late retirement factors. Each different type of early or late retirement factor is set out on a separate sheet starting with sheet x-401, where x relates to the scheme section (if applicable)."]
["x-501 and onwards","The 500 series factors contain the commutation factors. Each different type of commutation factor is set out on a separate sheet starting with sheet x-501, where x relates to the scheme section (if applicable)."]
["x-601 and onwards","The 600 series factors contain the scheme pays factors. Each different type of scheme pays factor is set out on a separate sheet starting with sheet x-601, where x relates to the scheme section (if applicable)."]
["x-701 and onwards","The 700 series factors contain the additional benefit or additional contribution factors. Each different type of additional benefit or additional contribution factor is set out on a separate sheet starting with sheet x-701, where x relates to the scheme section (if applicable)."]
["x-801 and onwards","The 800 series factors contain the other scheme specific factors. Each different type of other scheme specific factor is set out on a separate sheet starting with sheet x-801, where x relates to the scheme section (if applicable)."]

{"sheet":"Purpose of spreadsheet","index":1,"n_rows":9,"n_cols":1,"rows_kept":9,"cut":false,"hidden":false,"merged":[[6,0,6,12],[8,0,11,12]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
["Purpose of Spreadsheet"]
[{"$f":"CELL(\"filename\",A1)","v":"M:\\Communications\\Scheme-specific\\O to S\\Royal Mail\\2024\\Factors\\[RMSPS Consolidated Factors 2023-03 v2.xlsm]Purpose of spreadsheet"}]
[]
[]
["Purpose of the [Client Name] Consolidated Factor Spreadsheet"]
[]
["This spreadsheet is provided by GAD at the request of [Client/Administrator Name].  Its purpose is to set out in one place for convenience the actuarial factors provided by GAD to [Client/Administrator Name] from time to time in respect of [Scheme Name] and related schemes, and the dates on which these factors have been sent to the client and implemented by the client.  It should not be used or relied on for any other purpose and GAD has no liability for any act or omission taken on the basis of this spreadsheet.  In particular, it does not constitute an instruction or manual for plan administration purposes, and it does not cover the implementation or backdating of factors other than to specify the factor implementation date (if provided by [Client Name])].   \n\nGAD has no liability for any changes made to this spreadsheet whilst being used by [Client Name] or any other third party.\n\nThis spreadsheet should not be made available online without the express permission of GAD. \n\nThis spreadsheet is password protected. \n"]

{"sheet":"Version Control","index":2,"n_rows":39,"n_cols":3,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
["Version Control"]
[]
[]
["Version control"]
[]
["This sheet is intended to assist RMSPS in understanding which factors have changed and when. "]
["Version control on this sheet commences with the 2017/18 factor review (version 2018-1)"]
["Details of individuals who prepared and checked this workbook are contained in the central audit log."]
["Version [Year]- [version number starting at 1] ([Month & Year])",null,"Example"]
["Provides the following new factor tables:",null,"401, 501,"]
["Provides the following revised factors:",null,"101, 106, 107"]
["Confirms that the following factor table is no longer required by [Client]:",null,201]
["Factors still to follow:",null,"104-108, 205-210"]
["Methodology changes:",null,"None except GMP percentages changed in tables 101-106, 201-206, 301-302, 304"]
["Date modified:"]
[]
[]
["Version 2023-02"]
["Provides the following new factor tables:"]
["Provides the following updated factor tables:",null,"x-201 to x-215\nx-301 to x-309\nx-401 to x-408\nx-501 to x-504"]
["Withdrawn factor tables: "]
["Methodology changes:"]
["Date Modified:",null,"2023-07-21"]
[]
["Version 2023-03"]
["Provides the following new factor tables:"]
["Provides the following updated factor tables:",null,"x-505 to x-517\nx-601 to x-604\nx-801 to x-802"]
["Withdrawn factor tables: "]
["Methodology changes:"]
["Date Modified:",null,"2023-10-23"]
[]
["Version 2023-03 v2"]
["Provides the following new factor tables:"]
["Provides the following updated factor tables:",null,"x-803 to x-815"]
["Withdrawn factor tables: "]
["Methodology changes:"]
["Date Modified:",null,"2023-11-20"]

{"sheet":"AnnGenHiddenLists","index":3,"n_rows":160,"n_cols":3,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
["DO NOT REMOVE WORKSHEET"]
[]
["BaseTablesList",null,"ImprovementsList"]
["PCFA00",null,"CMI2016F-07-1pt5"]
["PCMA00",null,"CMI2016M-07-1pt5"]
["PFA80",null,"Long Cohort"]
["PFA92",null,"Medium Cohort"]
["PFA92 - 08",null,"PFA80imp"]
["PFA92-10",null,"PFA92"]
["PMA80",null,"PMA80imp"]
["PMA92",null,"PMA92"]
["PMA92 - 08",null,"Short Cohort"]
["PMA92-10",null,"SMPI-2018imp"]
["PNFA00",null,"UKF2004imp"]
["PNFA00-06",null,"UKF2006imp"]
["PNFA00-08",null,"UKF2006imp_HLE"]
["PNFA00-10",null,"UKF2006imp_LLE"]
["PNMA00",null,"UKF2008imp"]
["PNMA00-06",null,"UKF2010imp"]
["PNMA00-08",null,"UKF2012imp"]
["PNMA00-10",null,"UKF2014imp"]
["S1DFA",null,"UKf2016HLEimp"]
["S1DFA-06",null,"UKF2016imp"]
["S1DFA-08",null,"UKf2016LLEimp"]
["S1DFA-10",null,"UKM2004imp"]
["S1DFA-12",null,"UKM2006imp"]
["S1DFA-14",null,"UKM2006imp_HLE"]
["S1DFA-16",null,"UKM2006imp_LLE"]
["S1DFA-L",null,"UKM2008imp"]
["S1DFA-L-06",null,"UKM2010imp"]
["S1DFA-L-08",null,"UKM2012imp"]
["S1DFA-L-10",null,"UKM2014imp"]
["S1DFA-L-12",null,"UKm2016HLEimp"]
["S1IFA",null,"UKM2016imp"]
["S1IFA-06",null,"UKm2016LLEimp"]
["S1IFA-08",null,"None"]
["S1IFA-10"]
["S1IFA-12"]
["S1IFA-14"]
["S1IFA-16"]
["S1IFA-STSS-16"]
["S1IFA-TPS-16"]
["S1IMA"]
["S1IMA-06"]
["S1IMA-08"]
["S1IMA-10"]
["S1IMA-12"]
["S1IMA-14"]
["S1IMA-16"]
["S1IMA-STSS-16"]
["S1IMA-TPS-16"]
["S1NFA"]
["S1NFA-06"]
["S1NFA-08"]
["S1NFA-10"]
["S1NFA-12"]
["S1NFA-14"]
["S1NFA-16"]
["S1NFA-L"]
["S1NFA-L-06"]
["S1NFA-L-08"]
["S1NFA-L-10"]
["S1NFA-L-12"]
["S1NFA-L-14"]
["S1NFA-L-16"]
["S1NFA-L-STSS"]
["S1NFA-L-STSS-06"]
["S1NFA-L-STSS-08"]
["S1NFA-L-STSS-10"]
["S1NFA-L-STSS-12"]
["S1NFA-L-STSS-14"]
["S1NFA-L-STSS-16"]
["S1NFA-L-TPS"]
["S1NFA-L-TPS-06"]
["S1NFA-L-TPS-08"]
["S1NFA-L-TPS-10"]
["S1NFA-L-TPS-12"]
["S1NFA-L-TPS-14"]
["S1NFA-L-TPS-16"]
["S1NMA"]
["S1NMA-06"]
["S1NMA-08"]
["S1NMA-10"]
["S1NMA-12"]
["S1NMA-14"]
["S1NMA-16"]
["S1NMA-L"]
["S1NMA-L-06"]
["S1NMA-L-08"]
["S1NMA-L-10"]
["S1NMA-L-12"]
["S1NMA-L-14"]
["S1NMA-L-16"]
["S1PFA"]
["S1PFA-06"]
["S1PFA-08"]
["S1PFA-10"]
["S1PFA-12"]
["S1PFA-14"]
["S1PFA-16"]
["S1PMA"]
["S1PMA-06"]
["S1PMA-08"]
["S1PMA-10"]
["S1PMA-12"]
["S1PMA-14"]
["S1PMA-16"]
["S2DFA"]
["S2DFA-12"]
["S2DFA-14"]
["S2DFA-16"]
["S2DFL"]
["S2DFL-12"]
["S2DFL-16"]
["S2IFA"]
["S2IFA-12"]
["S2IFA-14"]
["S2IFA-16"]
["S2IMA"]
["S2IMA-12"]
["S2IMA-14"]
["S2IMA-16"]
["S2NFA"]
["S2NFA-12"]
["S2NFA-14"]
["S2NFA-16"]
["S2NFA-CMI"]
["S2NMA"]
["S2NMA_L-16"]
["S2NMA-12 "]
["S2NMA-14"]
["S2NMA-16"]
["S2NMA-CMI"]
["S2PFA"]
["S2PFA-12"]
["S2PFA-14"]
["S2PFA-16"]
["S2PFL"]
["S2PFL-12"]
["S2PFL-16"]
["S2PMA"]
["S2PMA-12"]
["S2PMA-14"]
["S2PMA-16"]
["S2PML"]
["S2PML-12"]
["S2PML-16"]
["SMPI-2018"]
["UKF"]
["UKF2004"]
["UKF2006"]
["UKF2008"]
["UKF2010"]
["UKF2012"]
["UKM"]
["UKM2004"]
["UKM2006"]
["UKM2008"]
["UKM2010"]
["UKM2012"]

{"sheet":"x-Series Number","index":4,"n_rows":25,"n_cols":2,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement) - x-Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"}]
[{"$f":"CELL(\"filename\",A1)","v":"M:\\Communications\\Scheme-specific\\O to S\\Royal Mail\\2024\\Factors\\[RMSPS Consolidated Factors 2023-03 v2.xlsm]x-Series Number"}]
[]
["Data Item","Factor Table Information"]
["Client","Enter the client name eg NHSPS_EW"]
["Section","Enter the section name eg NHSPS 2015"]
["Factor Type","Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement)"]
["Description","Enter a description of the factor (eg use description from factor table in guidance)"]
["Gender","Enter either \"unisex\" or \"m and f\""]
["Factor Age/Period Definition","Enter in age definition"]
["Section Number","Enter section number (this relates to the number used to identify the scheme section - see top of summary tab for section number)"]
["Series Number","Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"]
["Table Reference","Enter table number (this is the section number plus the series number so we can identify the section and factor type eg if the section number for NHSPS 2015 was 0 and the factor was the first in the ER/LR factor series then this would be \"0-401\" entered here."]
["Table Reference in Guidance","Enter the table reference from the guidance notes"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","If the factor table on this sheet is the same as another factor in the spreadsheet. Then enter that table reference here eg 0-.201. If this factor table is unique then put \"n/a\"."]
["Date Factors Issued to Client","Enter the date the factors are issued to the client"]
["Date Factors Implemented (if known)","Enter the date the factors are implemented "]
["Factor Status","Enter whether table is inforce, withdrawn, refer to gad etc"]
[]
[]
[]
[]
["Copy the relevant factor table and foot notes here. Unisex or male factor table in this grey box."]

{"sheet":"Factor List","index":5,"n_rows":75,"n_cols":20,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
["Factor List"]
[]
[]
[]
["Link to tables","Scheme","Section","Factor Type","Description","Gender","Factor Age/Period Definition","Section Number (x)","Series Number","Table Reference\n(Section-Series Number)","Table Reference in Guidance","Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","Date Factors Issued to Client","Date Factors Implemented (if known)","Factor Status","Factor Status","Table ID","Source","UserID","Time Stamp"]
[{"$f":"HYPERLINK(\"#'x-\"&I8 & \"'!A1\",\"x-\"&I8)","v":"x-201"},"RMSPS","Section B","CETV","CETV factors (NRA 60)","Male","Age",0,201,"0-201","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-201","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-10T11:08:53"]
["x-202","RMSPS","Section B","CETV","CETV factors (NRA 60)","Female","Age",0,202,"0-202","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-202","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-10T11:08:53"]
["x-203","RMSPS","Section B","CETV","CETV factors (NRA 60)","Male & Female","Age",0,203,"0-203","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-203","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-204","RMSPS","Section B","CETV","CETV factors (NRA 65)","Male","Age",0,204,"0-204","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-204","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-205","RMSPS","Section B","CETV","CETV factors (NRA 65)","Female","Age",0,205,"0-205","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-205","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-206","RMSPS","Section B","CETV","CETV factors - Age adjustment factors","Unisex","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year.",0,206,"0-206","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-206","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-207","RMSPS","Section B","CETV","CETV factors - Interest adjustment factors","Unisex","Number of complete quarters from the the date the transfer value was originally received to the date of the present calculation.",0,207,"0-207","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-207","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-208","RMSPS","Section C","CETV","CETV factors (NRA 60)","Male","Age",1,208,"1-208","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-208","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-10T11:08:53"]
["x-209","RMSPS","Section C","CETV","CETV factors (NRA 60)","Female","Age",1,209,"1-209","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-209","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-10T11:08:53"]
["x-210","RMSPS","Section C","CETV","CETV factors (NRA 60)","Male & Female","Age",1,210,"1-210","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-210","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-211","RMSPS","Section C","CETV","Revaluation adjustment factors","Unisex","Number of years (y-x), where y is the age attained at the birthday falling in the tax year in which the calculation is made, and x is the age attained at the next birthday after leaving service.",1,211,"1-211","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-211","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-212","RMSPS","Section C","CETV","CETV factors (NRA 65)","Male","Age",1,212,"1-212","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-212","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-213","RMSPS","Section C","CETV","CETV factors (NRA 65)","Female","Age",1,213,"1-213","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-213","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-214","RMSPS","Section C","CETV","CETV factors - Age adjustment factors","Unisex","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year.",1,214,"1-214","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-214","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-215","RMSPS","Section C","CETV","CETV factors - Interest adjustment factors","Unisex","Number of complete quarters from the the date the transfer value was originally received to the date of the present calculation.",1,215,"1-215","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-215","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-301","RMSPS","Section B","PenCE","Pensioner CETVs","Male","Age",0,301,"0-301","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-301","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-302","RMSPS","Section B","PenCE","Pensioner CETVs","Female","Age",0,302,"0-302","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-302","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-303","RMSPS","Section C","PenCE","Pensioner CETVs","Male","Age",1,303,"1-303","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-303","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-304","RMSPS","Section C","PenCE","Pensioner CETVs","Female","Age",1,304,"1-304","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-304","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-305","RMSPS","Section C","PenCE","Pensioner CETVs - supplement factors","Unisex","not applicable",1,305,"1-305","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’"]
["x-306","RMSPS","Section B","PenCRE","Factors to convert pension credit to pension for a section A/B NRA 60 pension credit member","Unisex","Age",1,306,"1-306","N/A","N/A","2023-07-21",null,"Issued"]
["x-307","RMSPS","Section B","PenCRE","Factors to convert pension credit to pension for a section A/B NRA 65 pension credit member","Unisex","Age",1,307,"1-307","N/A","N/A","2023-07-21",null,"Issued"]
["x-308","RMSPS","Section C","PenCRE","Factors to convert pension credit to pension for a section C NRA 60 pension credit member","Unisex","Age",1,308,"1-308","N/A","N/A","2023-07-21",null,"Issued"]
["x-309","RMSPS","Section C","PenCRE","Factors to convert pension credit to pension for a section C NRA 65 pension credit member","Unisex","Age",1,309,"1-309","N/A","N/A","2023-07-21",null,"Issued"]
["x-401","RMSPS","Section B","ERF","Early retirement reduction factors","Male","Period between date of retirement and normal retirement date (years)",0,401,"0-401","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-401",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-402","RMSPS","Section B","ERF","Early retirement reduction factors","Female","Period between date of retirement and normal retirement date (years)",0,402,"0-402","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-402","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Meera.Mehta","2019-10-10T14:48:51"]
["x-403","RMSPS","Section B","ERF","GMP coverage factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60","Unisex","Term to GMP pension age (65 for males, 60 for females) (complete tax years)",0,403,"0-403","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-403",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-404","RMSPS","Section C","ERF","Early retirement NRA 60 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60","Male","Age",1,404,"1-404","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-404",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-405","RMSPS","Section C","ERF","Early retirement NRA 60 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60","Female","Age",1,405,"1-405","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-405",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-406","RMSPS","Section C","ERF","Early retirement NRA 65 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 65","Male","Age",1,406,"1-406","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-406",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-407","RMSPS","Section C","ERF","Early retirement NRA 65 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 65","Female","Age",1,407,"1-407","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-407",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-408","RMSPS","Section C","ERF","GMP coverage factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60","Unisex","Term to GMP pension age(65 for males, 60 for females) (complete tax years)",1,408,"1-408","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-408",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-501","RMSPS","Section B","Comm","Standard commutation factors - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Male & Female","Age at retirement",0,501,"0-501","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-501","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-502","RMSPS","Section C","Comm","Standard commutation factors - main pension - Table showing the amount of lump sum t be provided in return for each £1 per annum of pension commuted","Male & Female","Age at retirement",1,502,"1-502","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-502","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-503","RMSPS","Section C","Comm","Standard commutation – temporary supplement - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension supplement commuted","Male","Age at retirement",1,503,"1-503","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-503","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-504","RMSPS","Section C","Comm","Standard commutation – temporary supplement - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension supplement commuted","Female","Age at retirement",1,504,"1-504","N/A","N/A","2023-07-21",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-504","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\Copy of 4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-08T09:06:38"]
["x-505","RMSPS","Section B","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Male","Age",0,505,"0-505","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-505",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-506","RMSPS","Section B","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Female","Age",0,506,"0-506","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-506",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-507","RMSPS","Section B","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Widows","Age",0,507,"0-507","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-507",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-508","RMSPS","Section B","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Widowers","Age",0,508,"0-508","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-508",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-509","RMSPS","Section B","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Children","Age",0,509,"0-509","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-509",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-510","RMSPS","Section C","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Male","Age",1,510,"1-510","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-510",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-511","RMSPS","Section C","Triv Comm","Trivial commutation factors for temporary supplement - Table showing the amount of lump sum to be provided in return for each £1 per annum of temporary supplement commuted","Male","Age at retirement",1,511,"1-511","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-511",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-512","RMSPS","Section C","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Female","Age",1,512,"1-512","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-512",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-513","RMSPS","Section C","Triv Comm","Trivial commutation fcators for temporary supplement - Table showing the amount of lump sum to be provided in return for each £1 per annum of temporary supplement commuted","Female","Age at retirement",1,513,"1-513","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-513",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-514","RMSPS","Section C","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Widows","Age",1,514,"1-514","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-514",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-515","RMSPS","Section C","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Widowers","Age",1,515,"1-515","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-515",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-516","RMSPS","Section C","Triv Comm","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted","Children","Age",1,516,"1-516","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State and which has been certified as reasonable by the Actuary’","RMSPS_1-516",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-517","RMSPS","Section B","Inverse Comm","Factors for inverse commutation - cost per £1 per annum of additional pension","Male & Female","Age last birthday at relevant date",0,517,"0-517","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-517",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-601","RMSPS","Section B","Scheme Pays LTA","Factors to calculate pension offset for members retiring in normal health where Lifetime Allowance charge payable","Male & Female","Age",1,601,"0-601","N/A","N/A","2023-10-23",null,"Issued"]
["x-602","RMSPS","Section C","Scheme Pays LTA","Factors to calculate pension offset for members retiring in normal health where Lifetime Allowance charge payable","Male & Female","Age",1,602,"0-602","N/A","N/A","2023-10-23",null,"Issued"]
["x-603","RMSPS","Section B","Scheme Pays LTA","Factors to calculate pension offset for members retiring in ill health where Lifetime Allowance charge payable","Male & Female","Age",1,603,"0-603","N/A","N/A","2023-10-23",null,"Issued"]
["x-604","RMSPS","Section C","Scheme Pays LTA","Factors to calculate pension offset for members retiring in ill health where Lifetime Allowance charge payable","Male & Female","Age",1,604,"0-604","N/A","N/A","2023-10-23",null,"Issued"]
["x-801","RMSPS","Section B","AVC","Factors for conversion of small AVC balances - cost per £1 per annum of additional pension","Male & Female","Age last birthday at relevant date",0,801,"0-801","N/A","N/A","2023-10-23",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-801","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-10T11:08:53"]
["x-802","RMSPS","Section C","AVC","Factors for conversion of small AVC balances - cost per £1 per annum of additional pension","Male & Female","Age last birthday at relevant date",1,802,"1-802","N/A","N/A","2023-10-23",null,"Issued","‘on such terms and conditions as the Secretary of State decides in his absolute discretion’","RMSPS_1-802","\\\\Gad-ast\\ast\\PSPS\\RMSPS\\2019 Factor review\\Calculations\\2. Update (to 18val assumption)\\4. RPI5 all unisexed  - RM Sept19 - CETV bespoke outputs - A + B - C T0.03 2.4% scape Pmd_8075 diff_3-3 v0.7.xlsm","Amelia.Mitchell","2019-10-10T11:08:53"]
["x-803","RMSPS","Section B","Dismissal with Loss","Section B NRA 60 Final Salary dismissal with loss factors","Male & Female","Age",0,803,"0-803","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-803",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-804","RMSPS","Section B","Dismissal with Loss","Section B NRA 60 CSDB dismissal with loss factors","Male","Age",0,804,"0-804","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-804",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-805","RMSPS","Section B","Dismissal with Loss","Section B NRA 60 CSDB dismissal with loss factors","Female","Age",0,805,"0-805","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-805",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-806","RMSPS","Section B","Dismissal with Loss","Section B NRA 65 CSDB dismissal with loss factors","Male","Age",0,806,"0-806","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-806",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-807","RMSPS","Section B","Dismissal with Loss","Section B NRA 65 CSDB dismissal with loss factors","Female","Age",0,807,"0-807","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-807",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-808","RMSPS","Section B","Dismissal with Loss","Age adjustments","Unisex","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year.",0,808,"0-808","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_0-808",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-809","RMSPS","Section C","Dismissal with Loss","Section C Final Salary dismissal with loss factors (NRA 60)","Male","Age",1,809,"1-809","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-809",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-810","RMSPS","Section C","Dismissal with Loss","Section C Final Salary dismissal with loss factors (NRA 60)","Female","Age",1,810,"1-810","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-810",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-811","RMSPS","Section C","Dismissal with Loss","Section C CSDB dismissal with loss factors (NRA 60)","Male","Age",1,811,"1-811","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-811",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-812","RMSPS","Section C","Dismissal with Loss","Section C CSDB dismissal with loss factors (NRA 60)","Female","Age",1,812,"1-812","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-812",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
[{"$f":"HYPERLINK(\"#'x-\"&I73 & \"'!A1\",\"x-\"&I73)","v":"x-813"},"RMSPS","Section C","Dismissal with Loss","Section C CSDB dismissal with loss factors (NRA 65)","Male","Age",1,813,"1-813","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-813",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-814","RMSPS","Section C","Dismissal with Loss","Section C CSDB dismissal with loss factors (NRA 65)","Female","Age",1,814,"1-814","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-814",null,"Amelia.Mitchell","2019-10-08T09:06:38"]
["x-815","RMSPS","Section C","Dismissal with Loss","Age Adjustments","Unisex","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year.",1,815,"1-815","N/A","N/A","2023-11-20",null,"Issued","‘determined by the Secretary of State on the advice of the Actuary’","RMSPS_1-815",null,"Amelia.Mitchell","2019-10-08T09:06:38"]

{"sheet":"x-201","index":6,"n_rows":68,"n_cols":10,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-201"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 60)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",201]
["Table Reference","0-201"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B","Factor C","Factor D","Factor E","Factor F","Factor G","Factor H","Factor J"]
[18,10.885,0.49299999999999999,1.7000000000000001E-2,1.972,3.802,0,0,0,0]
[19,11.042999999999999,0.501,1.7999999999999999E-2,2.1139999999999999,3.952,0,0,0,0]
[20,11.202999999999999,0.51,1.7999999999999999E-2,2.149,4.0880000000000001,0,0,0,0]
[21,11.366,0.51800000000000002,1.9E-2,2.1859999999999999,4.2290000000000001,0,0,0,0]
[22,11.531000000000001,0.52700000000000002,0.02,2.222,4.375,0,0,0,0]
[23,11.699,0.53600000000000003,0.02,2.258,4.5259999999999998,0,0,0,0]
[24,11.869,0.54500000000000004,2.1000000000000001E-2,2.294,4.6820000000000004,0,0,0,0]
[25,12.042,0.55400000000000005,2.1000000000000001E-2,2.331,4.843,0,0,0,0]
[26,12.218,0.56399999999999995,2.1999999999999999E-2,2.3679999999999999,5.01,0,0,0,0]
[27,12.396000000000001,0.57299999999999995,2.3E-2,2.4049999999999998,5.1829999999999998,0,0,0,0]
[28,12.577,0.58299999999999996,2.3E-2,2.4420000000000002,5.3609999999999998,0,0,0,0]
[29,12.760999999999999,0.59299999999999997,2.4E-2,2.4790000000000001,5.5460000000000003,0,0,0,0]
[30,12.949,0.60299999999999998,2.4E-2,2.516,5.7370000000000001,0,0,0,0]
[31,13.14,0.61299999999999999,2.5000000000000001E-2,2.552,5.9340000000000002,0,0,0,0]
[32,13.334,0.624,2.5000000000000001E-2,2.5870000000000002,6.1379999999999999,0,0,0,0]
[33,13.532,0.63400000000000001,2.5999999999999999E-2,2.6230000000000002,6.35,0,0,0,0]
[34,13.733000000000001,0.64500000000000002,2.5999999999999999E-2,2.6579999999999999,6.5679999999999996,0,0,0,0]
[35,13.938000000000001,0.65600000000000003,2.7E-2,2.6920000000000002,6.7939999999999996,0,0,0,0]
[36,14.147,0.66700000000000004,2.7E-2,2.726,7.0279999999999996,0,0,0,0]
[37,14.359,0.67900000000000005,2.8000000000000001E-2,2.7589999999999999,7.27,0,0,0,0]
[38,14.576000000000001,0.69,2.8000000000000001E-2,2.7919999999999998,7.52,0,0,0,0]
[39,14.797000000000001,0.70199999999999996,2.8000000000000001E-2,2.8239999999999998,7.7789999999999999,0,0,0,0]
[40,15.022,0.71399999999999997,2.8000000000000001E-2,2.8559999999999999,8.0470000000000006,0,0,0,0]
[41,15.252000000000001,0.72599999999999998,2.9000000000000001E-2,2.8860000000000001,8.3249999999999993,0,0,0,0]
[42,15.487,0.73799999999999999,2.9000000000000001E-2,2.9159999999999999,8.6120000000000001,0,0,0,0]
[43,15.728,0.751,2.9000000000000001E-2,2.944,8.91,0,0,0,0]
[44,15.973000000000001,0.76400000000000001,2.8000000000000001E-2,2.97,9.218,0,0,0,0]
[45,16.225000000000001,0.77700000000000002,2.8000000000000001E-2,2.996,9.5370000000000008,0,0,0,0]
[46,16.481999999999999,0.79,2.8000000000000001E-2,3.02,9.8680000000000003,0,0,0,0]
[47,16.745999999999999,0.80300000000000005,2.7E-2,3.0430000000000001,10.211,0,0,0,0]
[48,17.015999999999998,0.81699999999999995,2.5999999999999999E-2,3.0649999999999999,10.567,0,0,0,0]
[49,17.294,0.83099999999999996,2.5999999999999999E-2,3.085,10.936999999999999,0,0,0,0]
[50,17.577999999999999,0.84499999999999997,2.5000000000000001E-2,3.1030000000000002,11.32,0,0,0,0]
[51,17.87,0.85899999999999999,2.3E-2,3.12,11.717000000000001,0,0,0,0]
[52,18.169,0.874,2.1999999999999999E-2,3.1360000000000001,12.13,0,0,0,0]
[53,18.477,0.88900000000000001,0.02,3.1509999999999998,12.558999999999999,0,0,0,0]
[54,18.792999999999999,0.90400000000000003,1.7999999999999999E-2,3.1640000000000001,13.005000000000001,0,0,0,0]
[55,19.119,0.91900000000000004,1.6E-2,3.1760000000000002,13.468999999999999,0,0,0,0]
[56,19.454000000000001,0.93500000000000005,1.4E-2,3.1859999999999999,13.951000000000001,0,0,0,0]
[57,19.8,0.95099999999999996,1.0999999999999999E-2,3.194,14.452999999999999,0,0,0,0]
[58,20.158000000000001,0.96699999999999997,8.0000000000000002E-3,3.2010000000000001,14.977,0,0,0,0]
[59,20.527999999999999,0.98299999999999998,4.0000000000000001E-3,3.2050000000000001,15.523,0,0,0,0]
[60,20.911999999999999,1,0,3.2069999999999999,16.093,0,0,0,0]

{"sheet":"x-202","index":7,"n_rows":68,"n_cols":10,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-202"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 60)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",202]
["Table Reference","0-202"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B","Factor C","Factor D","Factor E","Factor F","Factor G","Factor H","Factor J"]
[18,10.885,0.49299999999999999,1.7000000000000001E-2,1.972,5.2460000000000004,0,0,0,0]
[19,11.042999999999999,0.501,1.7999999999999999E-2,2.1139999999999999,5.431,0,0,0,0]
[20,11.202999999999999,0.51,1.7999999999999999E-2,2.149,5.6219999999999999,0,0,0,0]
[21,11.366,0.51800000000000002,1.9E-2,2.1859999999999999,5.82,0,0,0,0]
[22,11.531000000000001,0.52700000000000002,0.02,2.222,6.0250000000000004,0,0,0,0]
[23,11.699,0.53600000000000003,0.02,2.258,6.2370000000000001,0,0,0,0]
[24,11.869,0.54500000000000004,2.1000000000000001E-2,2.294,6.4569999999999999,0,0,0,0]
[25,12.042,0.55400000000000005,2.1000000000000001E-2,2.331,6.6840000000000002,0,0,0,0]
[26,12.218,0.56399999999999995,2.1999999999999999E-2,2.3679999999999999,6.92,0,0,0,0]
[27,12.396000000000001,0.57299999999999995,2.3E-2,2.4049999999999998,7.1630000000000003,0,0,0,0]
[28,12.577,0.58299999999999996,2.3E-2,2.4420000000000002,7.415,0,0,0,0]
[29,12.760999999999999,0.59299999999999997,2.4E-2,2.4790000000000001,7.6760000000000002,0,0,0,0]
[30,12.949,0.60299999999999998,2.4E-2,2.516,7.9459999999999997,0,0,0,0]
[31,13.14,0.61299999999999999,2.5000000000000001E-2,2.552,8.2260000000000009,0,0,0,0]
[32,13.334,0.624,2.5000000000000001E-2,2.5870000000000002,8.5150000000000006,0,0,0,0]
[33,13.532,0.63400000000000001,2.5999999999999999E-2,2.6230000000000002,8.8149999999999995,0,0,0,0]
[34,13.733000000000001,0.64500000000000002,2.5999999999999999E-2,2.6579999999999999,9.1259999999999994,0,0,0,0]
[35,13.938000000000001,0.65600000000000003,2.7E-2,2.6920000000000002,9.4469999999999992,0,0,0,0]
[36,14.147,0.66700000000000004,2.7E-2,2.726,9.7799999999999994,0,0,0,0]
[37,14.359,0.67900000000000005,2.8000000000000001E-2,2.7589999999999999,10.125,0,0,0,0]
[38,14.576000000000001,0.69,2.8000000000000001E-2,2.7919999999999998,10.481999999999999,0,0,0,0]
[39,14.797000000000001,0.70199999999999996,2.8000000000000001E-2,2.8239999999999998,10.852,0,0,0,0]
[40,15.022,0.71399999999999997,2.8000000000000001E-2,2.8559999999999999,11.234999999999999,0,0,0,0]
[41,15.252000000000001,0.72599999999999998,2.9000000000000001E-2,2.8860000000000001,11.632,0,0,0,0]
[42,15.487,0.73799999999999999,2.9000000000000001E-2,2.9159999999999999,12.042999999999999,0,0,0,0]
[43,15.728,0.751,2.9000000000000001E-2,2.944,12.47,0,0,0,0]
[44,15.973000000000001,0.76400000000000001,2.8000000000000001E-2,2.97,12.912000000000001,0,0,0,0]
[45,16.225000000000001,0.77700000000000002,2.8000000000000001E-2,2.996,13.37,0,0,0,0]
[46,16.481999999999999,0.79,2.8000000000000001E-2,3.02,13.846,0,0,0,0]
[47,16.745999999999999,0.80300000000000005,2.7E-2,3.0430000000000001,14.339,0,0,0,0]
[48,17.015999999999998,0.81699999999999995,2.5999999999999999E-2,3.0649999999999999,14.851000000000001,0,0,0,0]
[49,17.294,0.83099999999999996,2.5999999999999999E-2,3.085,15.382999999999999,0,0,0,0]
[50,17.577999999999999,0.84499999999999997,2.5000000000000001E-2,3.1030000000000002,15.935,0,0,0,0]
[51,17.87,0.85899999999999999,2.3E-2,3.12,16.507999999999999,0,0,0,0]
[52,18.169,0.874,2.1999999999999999E-2,3.1360000000000001,17.103999999999999,0,0,0,0]
[53,18.477,0.88900000000000001,0.02,3.1509999999999998,17.722999999999999,0,0,0,0]
[54,18.792999999999999,0.90400000000000003,1.7999999999999999E-2,3.1640000000000001,18.367000000000001,0,0,0,0]
[55,19.119,0.91900000000000004,1.6E-2,3.1760000000000002,19.038,0,0,0,0]
[56,19.454000000000001,0.93500000000000005,1.4E-2,3.1859999999999999,19.734999999999999,0,0,0,0]
[57,19.8,0.95099999999999996,1.0999999999999999E-2,3.194,20.462,0,0,0,0]
[58,20.158000000000001,0.96699999999999997,8.0000000000000002E-3,3.2010000000000001,21.22,0,0,0,0]
[59,20.527999999999999,0.98299999999999998,4.0000000000000001E-3,3.2050000000000001,22.010999999999999,0,0,0,0]
[60,20.911999999999999,1,0,3.2069999999999999,22.837,0,0,0,0]

{"sheet":"x-203","index":8,"n_rows":68,"n_cols":5,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-203"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 60)"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",203]
["Table Reference","0-203"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Males - Factor 1","Males - Factor 2","Females - Factor 1","Females - Factor 2"]
[18,2.5110000000000001,5.56,2.2749999999999999,4.6139999999999999]
[19,2.4620000000000002,5.3559999999999999,2.23,4.4450000000000003]
[20,2.4140000000000001,5.16,2.1859999999999999,4.282]
[21,2.367,4.9710000000000001,2.1429999999999998,4.1260000000000003]
[22,2.3199999999999998,4.7889999999999997,2.101,3.9750000000000001]
[23,2.2749999999999999,4.6139999999999999,2.06,3.8290000000000002]
[24,2.23,4.4450000000000003,2.02,3.6890000000000001]
[25,2.1859999999999999,4.282,1.98,3.5539999999999998]
[26,2.1429999999999998,4.1260000000000003,1.9410000000000001,3.4239999999999999]
[27,2.101,3.9750000000000001,1.903,3.298]
[28,2.06,3.8290000000000002,1.8660000000000001,3.1779999999999999]
[29,2.02,3.6890000000000001,1.829,3.0609999999999999]
[30,1.98,3.5539999999999998,1.794,2.9489999999999998]
[31,1.9410000000000001,3.4239999999999999,1.758,2.8410000000000002]
[32,1.903,3.298,1.724,2.7370000000000001]
[33,1.8660000000000001,3.1779999999999999,1.69,2.637]
[34,1.829,3.0609999999999999,1.657,2.5409999999999999]
[35,1.794,2.9489999999999998,1.6240000000000001,2.448]
[36,1.758,2.8410000000000002,1.593,2.3580000000000001]
[37,1.724,2.7370000000000001,1.5609999999999999,2.2719999999999998]
[38,1.69,2.637,1.5309999999999999,2.1880000000000002]
[39,1.657,2.5409999999999999,1.5009999999999999,2.1080000000000001]
[40,1.6240000000000001,2.448,1.4710000000000001,2.0310000000000001]
[41,1.593,2.3580000000000001,1.4419999999999999,1.9570000000000001]
[42,1.5609999999999999,2.2719999999999998,1.4139999999999999,1.885]
[43,1.5309999999999999,2.1880000000000002,1.3859999999999999,1.8160000000000001]
[44,1.5009999999999999,2.1080000000000001,1.359,1.75]
[45,1.4710000000000001,2.0310000000000001,1.333,1.6859999999999999]
[46,1.4419999999999999,1.9570000000000001,1.306,1.6240000000000001]
[47,1.4139999999999999,1.885,1.2809999999999999,1.5640000000000001]
[48,1.3859999999999999,1.8160000000000001,1.256,1.5069999999999999]
[49,1.359,1.75,1.2310000000000001,1.452]
[50,1.333,1.6859999999999999,1.2070000000000001,1.399]
[51,1.306,1.6240000000000001,1.1830000000000001,1.3480000000000001]
[52,1.2809999999999999,1.5640000000000001,1.1599999999999999,1.298]
[53,1.256,1.5069999999999999,1.137,1.2509999999999999]
[54,1.2310000000000001,1.452,1.115,1.2050000000000001]
[55,1.2070000000000001,1.399,1.093,1.161]
[56,1.1830000000000001,1.3480000000000001,1.0720000000000001,1.1180000000000001]
[57,1.1599999999999999,1.298,1.0509999999999999,1.077]
[58,1.137,1.2509999999999999,1.03,1.038]
[59,1.115,1.2050000000000001,1.01,1]
[60,1.1040000000000001,1.161,1,1]

{"sheet":"x-204","index":9,"n_rows":73,"n_cols":5,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-204"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 65)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",204]
["Table Reference","0-204"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B","Factor C","Factor D"]
[18,8.6539999999999999,0.45300000000000001,0.02,2.0019999999999998]
[19,8.7750000000000004,0.46100000000000002,2.1000000000000001E-2,2.145]
[20,8.8970000000000002,0.46800000000000003,2.1999999999999999E-2,2.1819999999999999]
[21,9.0220000000000002,0.47599999999999998,2.1999999999999999E-2,2.2189999999999999]
[22,9.1479999999999997,0.48399999999999999,2.3E-2,2.2559999999999998]
[23,9.2759999999999998,0.49299999999999999,2.4E-2,2.2930000000000001]
[24,9.4060000000000006,0.501,2.5000000000000001E-2,2.33]
[25,9.5380000000000003,0.51,2.5999999999999999E-2,2.3679999999999999]
[26,9.6709999999999994,0.51800000000000002,2.5999999999999999E-2,2.4060000000000001]
[27,9.8070000000000004,0.52700000000000002,2.7E-2,2.444]
[28,9.9440000000000008,0.53600000000000003,2.8000000000000001E-2,2.4830000000000001]
[29,10.084,0.54500000000000004,2.9000000000000001E-2,2.5209999999999999]
[30,10.226000000000001,0.55400000000000005,0.03,2.5579999999999998]
[31,10.371,0.56399999999999995,0.03,2.5950000000000002]
[32,10.518000000000001,0.57299999999999995,3.1E-2,2.6320000000000001]
[33,10.667999999999999,0.58299999999999996,3.2000000000000001E-2,2.669]
[34,10.82,0.59299999999999997,3.3000000000000002E-2,2.7050000000000001]
[35,10.975,0.60299999999999998,3.4000000000000002E-2,2.74]
[36,11.132,0.61299999999999999,3.4000000000000002E-2,2.7749999999999999]
[37,11.292999999999999,0.624,3.5000000000000003E-2,2.81]
[38,11.456,0.63400000000000001,3.5999999999999997E-2,2.8439999999999999]
[39,11.622,0.64500000000000002,3.5999999999999997E-2,2.8769999999999998]
[40,11.792,0.65600000000000003,3.6999999999999998E-2,2.91]
[41,11.965,0.66700000000000004,3.7999999999999999E-2,2.9420000000000002]
[42,12.141999999999999,0.67900000000000005,3.7999999999999999E-2,2.9729999999999999]
[43,12.321999999999999,0.69,3.9E-2,3.0019999999999998]
[44,12.507,0.70199999999999996,3.9E-2,3.03]
[45,12.696,0.71399999999999997,3.9E-2,3.0569999999999999]
[46,12.888999999999999,0.72599999999999998,3.9E-2,3.0819999999999999]
[47,13.086,0.73799999999999999,3.9E-2,3.1059999999999999]
[48,13.289,0.751,3.9E-2,3.129]
[49,13.496,0.76400000000000001,3.9E-2,3.15]
[50,13.709,0.77700000000000002,3.9E-2,3.17]
[51,13.927,0.79,3.7999999999999999E-2,3.1880000000000002]
[52,14.151,0.80300000000000005,3.7999999999999999E-2,3.2050000000000001]
[53,14.381,0.81699999999999995,3.6999999999999998E-2,3.2210000000000001]
[54,14.617000000000001,0.83099999999999996,3.5999999999999997E-2,3.2349999999999999]
[55,14.86,0.84499999999999997,3.4000000000000002E-2,3.2480000000000002]
[56,15.11,0.85899999999999999,3.3000000000000002E-2,3.2589999999999999]
[57,15.368,0.874,3.1E-2,3.2679999999999998]
[58,15.635,0.88900000000000001,2.9000000000000001E-2,3.2759999999999998]
[59,15.911,0.90400000000000003,2.7E-2,3.2810000000000001]
[60,16.196999999999999,0.91900000000000004,2.4E-2,3.2839999999999998]
[61,16.495000000000001,0.93500000000000005,0.02,3.2839999999999998]
[62,16.805,0.95099999999999996,1.6E-2,3.282]
[63,17.13,0.96699999999999997,1.2E-2,3.2759999999999998]
[64,17.472000000000001,0.98299999999999998,6.0000000000000001E-3,3.2650000000000001]
[65,17.832999999999998,1,0,3.2509999999999999]

{"sheet":"x-205","index":10,"n_rows":73,"n_cols":5,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-205"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 65)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",205]
["Table Reference","0-205"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B","Factor C","Factor D"]
[18,8.6539999999999999,0.45300000000000001,0.02,2.0019999999999998]
[19,8.7750000000000004,0.46100000000000002,2.1000000000000001E-2,2.145]
[20,8.8970000000000002,0.46800000000000003,2.1999999999999999E-2,2.1819999999999999]
[21,9.0220000000000002,0.47599999999999998,2.1999999999999999E-2,2.2189999999999999]
[22,9.1479999999999997,0.48399999999999999,2.3E-2,2.2559999999999998]
[23,9.2759999999999998,0.49299999999999999,2.4E-2,2.2930000000000001]
[24,9.4060000000000006,0.501,2.5000000000000001E-2,2.33]
[25,9.5380000000000003,0.51,2.5999999999999999E-2,2.3679999999999999]
[26,9.6709999999999994,0.51800000000000002,2.5999999999999999E-2,2.4060000000000001]
[27,9.8070000000000004,0.52700000000000002,2.7E-2,2.444]
[28,9.9440000000000008,0.53600000000000003,2.8000000000000001E-2,2.4830000000000001]
[29,10.084,0.54500000000000004,2.9000000000000001E-2,2.5209999999999999]
[30,10.226000000000001,0.55400000000000005,0.03,2.5579999999999998]
[31,10.371,0.56399999999999995,0.03,2.5950000000000002]
[32,10.518000000000001,0.57299999999999995,3.1E-2,2.6320000000000001]
[33,10.667999999999999,0.58299999999999996,3.2000000000000001E-2,2.669]
[34,10.82,0.59299999999999997,3.3000000000000002E-2,2.7050000000000001]
[35,10.975,0.60299999999999998,3.4000000000000002E-2,2.74]
[36,11.132,0.61299999999999999,3.4000000000000002E-2,2.7749999999999999]
[37,11.292999999999999,0.624,3.5000000000000003E-2,2.81]
[38,11.456,0.63400000000000001,3.5999999999999997E-2,2.8439999999999999]
[39,11.622,0.64500000000000002,3.5999999999999997E-2,2.8769999999999998]
[40,11.792,0.65600000000000003,3.6999999999999998E-2,2.91]
[41,11.965,0.66700000000000004,3.7999999999999999E-2,2.9420000000000002]
[42,12.141999999999999,0.67900000000000005,3.7999999999999999E-2,2.9729999999999999]
[43,12.321999999999999,0.69,3.9E-2,3.0019999999999998]
[44,12.507,0.70199999999999996,3.9E-2,3.03]
[45,12.696,0.71399999999999997,3.9E-2,3.0569999999999999]
[46,12.888999999999999,0.72599999999999998,3.9E-2,3.0819999999999999]
[47,13.086,0.73799999999999999,3.9E-2,3.1059999999999999]
[48,13.289,0.751,3.9E-2,3.129]
[49,13.496,0.76400000000000001,3.9E-2,3.15]
[50,13.709,0.77700000000000002,3.9E-2,3.17]
[51,13.927,0.79,3.7999999999999999E-2,3.1880000000000002]
[52,14.151,0.80300000000000005,3.7999999999999999E-2,3.2050000000000001]
[53,14.381,0.81699999999999995,3.6999999999999998E-2,3.2210000000000001]
[54,14.617000000000001,0.83099999999999996,3.5999999999999997E-2,3.2349999999999999]
[55,14.86,0.84499999999999997,3.4000000000000002E-2,3.2480000000000002]
[56,15.11,0.85899999999999999,3.3000000000000002E-2,3.2589999999999999]
[57,15.368,0.874,3.1E-2,3.2679999999999998]
[58,15.635,0.88900000000000001,2.9000000000000001E-2,3.2759999999999998]
[59,15.911,0.90400000000000003,2.7E-2,3.2810000000000001]
[60,16.196999999999999,0.91900000000000004,2.4E-2,3.2839999999999998]
[61,16.495000000000001,0.93500000000000005,0.02,3.2839999999999998]
[62,16.805,0.95099999999999996,1.6E-2,3.282]
[63,17.13,0.96699999999999997,1.2E-2,3.2759999999999998]
[64,17.472000000000001,0.98299999999999998,6.0000000000000001E-3,3.2650000000000001]
[65,17.832999999999998,1,0,3.2509999999999999]

{"sheet":"x-206","index":11,"n_rows":48,"n_cols":4,"rows_kept":48,"cut":false,"hidden":false,"merged":[[22,1,22,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-206"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors - Age adjustment factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year."]
["Section Number",0]
["Series Number",206]
["Table Reference","0-206"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Number of complete months (p)","TV Out AAF1","TV Out AAF2","TV Out AAF3"]
[-11,0.98499999999999999,0.96699999999999997,1.018]
[-10,0.98599999999999999,0.97,1.0169999999999999]
[-9,0.98699999999999999,0.97299999999999998,1.0149999999999999]
[-8,0.98899999999999999,0.97599999999999998,1.0129999999999999]
[-7,0.99,0.97899999999999998,1.012]
[-6,0.99199999999999999,0.98199999999999998,1.01]
[-5,0.99299999999999999,0.98499999999999999,1.008]
[-4,0.99399999999999999,0.98799999999999999,1.0069999999999999]
[-3,0.996,0.99099999999999999,1.0049999999999999]
[-2,0.997,0.99399999999999999,1.0029999999999999]
[-1,0.999,0.997,1.002]
[0,1,1,1]
[1,1.0009999999999999,1.0029999999999999,0.998]
[2,1.0029999999999999,1.006,0.997]
[3,1.004,1.0089999999999999,0.995]
[4,1.006,1.012,0.99299999999999999]
[5,1.0069999999999999,1.0149999999999999,0.99199999999999999]
[6,1.008,1.018,0.99]
[7,1.01,1.022,0.98899999999999999]
[8,1.0109999999999999,1.0249999999999999,0.98699999999999999]
[9,1.0129999999999999,1.028,0.98499999999999999]
[10,1.014,1.0309999999999999,0.98399999999999999]
[11,1.016,1.034,0.98199999999999998]

{"sheet":"x-207","index":12,"n_rows":185,"n_cols":2,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-207"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","CETV"]
["Description","CETV factors - Interest adjustment factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of complete quarters from the the date the transfer value was originally received to the date of the present calculation."]
["Section Number",0]
["Series Number",207]
["Table Reference","0-207"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Number of complete quarters","Factor Z"]
[1,1.0089999999999999]
[2,1.018]
[3,1.028]
[4,1.0369999999999999]
[5,1.0469999999999999]
[6,1.0569999999999999]
[7,1.0660000000000001]
[8,1.0760000000000001]
[9,1.0860000000000001]
[10,1.0960000000000001]
[11,1.1060000000000001]
[12,1.1160000000000001]
[13,1.127]
[14,1.137]
[15,1.147]
[16,1.1579999999999999]
[17,1.169]
[18,1.179]
[19,1.19]
[20,1.2010000000000001]
[21,1.212]
[22,1.2230000000000001]
[23,1.2350000000000001]
[24,1.246]
[25,1.2569999999999999]
[26,1.2689999999999999]
[27,1.2809999999999999]
[28,1.2929999999999999]
[29,1.304]
[30,1.3160000000000001]
[31,1.329]
[32,1.341]
[33,1.353]
[34,1.3660000000000001]
[35,1.3779999999999999]
[36,1.391]
[37,1.4039999999999999]
[38,1.417]
[39,1.43]
[40,1.4430000000000001]
[41,1.456]
[42,1.47]
[43,1.4830000000000001]
[44,1.4970000000000001]
[45,1.51]
[46,1.524]
[47,1.538]
[48,1.5529999999999999]
[49,1.5669999999999999]
[50,1.581]
[51,1.5960000000000001]
[52,1.611]
[53,1.625]
[54,1.64]
[55,1.655]
[56,1.671]
[57,1.6859999999999999]
[58,1.702]
[59,1.7170000000000001]
[60,1.7330000000000001]
[61,1.7490000000000001]
[62,1.7649999999999999]
[63,1.7809999999999999]
[64,1.798]
[65,1.8140000000000001]
[66,1.831]
[67,1.8480000000000001]
[68,1.865]
[69,1.8819999999999999]
[70,1.899]
[71,1.917]
[72,1.9350000000000001]
[73,1.952]
[74,1.97]
[75,1.988]
[76,2.0070000000000001]
[77,2.0249999999999999]
[78,2.044]
[79,2.0630000000000002]
[80,2.0819999999999999]
[81,2.101]
[82,2.12]
[83,2.14]
[84,2.1589999999999998]
[85,2.1789999999999998]
[86,2.1989999999999998]
[87,2.2200000000000002]
[88,2.2400000000000002]
[89,2.2610000000000001]
[90,2.282]
[91,2.3029999999999999]
[92,2.3239999999999998]
[93,2.3450000000000002]
[94,2.367]
[95,2.3889999999999998]
[96,2.41]
[97,2.4329999999999998]
[98,2.4550000000000001]
[99,2.4780000000000002]
[100,2.5009999999999999]
[101,2.524]
[102,2.5470000000000002]
[103,2.57]
[104,2.5939999999999999]
[105,2.6179999999999999]
[106,2.6419999999999999]
[107,2.6659999999999999]
[108,2.6909999999999998]
[109,2.7160000000000002]
[110,2.7410000000000001]
[111,2.766]
[112,2.7909999999999999]
[113,2.8170000000000002]
[114,2.843]
[115,2.8690000000000002]
[116,2.895]
[117,2.9220000000000002]
[118,2.9489999999999998]
[119,2.976]
[120,3.004]
[121,3.0310000000000001]
[122,3.0590000000000002]
[123,3.0870000000000002]
[124,3.1160000000000001]
[125,3.1440000000000001]
[126,3.173]
[127,3.2029999999999998]
[128,3.2320000000000002]
[129,3.262]
[130,3.2919999999999998]
[131,3.3220000000000001]
[132,3.3530000000000002]
[133,3.3839999999999999]
[134,3.415]
[135,3.4460000000000002]
[136,3.4780000000000002]
[137,3.51]
[138,3.5419999999999998]
[139,3.5750000000000002]
[140,3.6080000000000001]
[141,3.641]
[142,3.6749999999999998]
[143,3.7080000000000002]
[144,3.742]
[145,3.7770000000000001]
[146,3.8119999999999998]
[147,3.847]
[148,3.8820000000000001]
[149,3.9180000000000001]
[150,3.9540000000000002]
[151,3.99]
[152,4.0270000000000001]
[153,4.0640000000000001]
[154,4.1020000000000003]
[155,4.1390000000000002]
[156,4.1779999999999999]
[157,4.2160000000000002]
[158,4.2549999999999999]
[159,4.2939999999999996]
[160,4.3339999999999996]

{"sheet":"x-208","index":13,"n_rows":68,"n_cols":11,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-208"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 60)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",208]
["Table Reference","1-208"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B (SPA65)","Factor B (SPA66)","Factor B (SPA67)","Factor B (SPA68)","Factor C","Factor D","Factor E","Factor F","Factor G"]
[18,11.696,2.2280000000000002,2.6419999999999999,3.0470000000000002,3.444,4.2270000000000003,1.2689999999999999,3.7530000000000001,16.501999999999999,19.46]
[19,11.920999999999999,2.2650000000000001,2.6859999999999999,3.0979999999999999,3.5009999999999999,4.2469999999999999,1.276,3.9009999999999998,16.597999999999999,19.568999999999999]
[20,12.096,2.3029999999999999,2.7309999999999999,3.15,3.5590000000000002,4.2290000000000001,1.27,4.0359999999999996,16.545999999999999,19.504999999999999]
[21,12.275,2.3420000000000001,2.7770000000000001,3.2029999999999998,3.6190000000000002,4.2119999999999997,1.264,4.1749999999999998,16.492999999999999,19.440999999999999]
[22,12.456,2.3809999999999998,2.823,3.2559999999999998,3.6789999999999998,4.1950000000000003,1.258,4.319,16.440000000000001,19.376999999999999]
[23,12.638999999999999,2.4209999999999998,2.871,3.3109999999999999,3.7410000000000001,4.1779999999999999,1.252,4.468,16.385999999999999,19.312000000000001]
[24,12.824999999999999,2.4620000000000002,2.919,3.3660000000000001,3.8029999999999999,4.1619999999999999,1.246,4.6230000000000002,16.332000000000001,19.247]
[25,13.013999999999999,2.5030000000000001,2.968,3.423,3.867,4.1449999999999996,1.2410000000000001,4.782,16.279,19.183]
[26,13.205,2.5459999999999998,3.0179999999999998,3.48,3.9319999999999999,4.1269999999999998,1.2350000000000001,4.9470000000000001,16.225999999999999,19.117999999999999]
[27,13.4,2.589,3.069,3.5390000000000001,3.9980000000000002,4.1100000000000003,1.2290000000000001,5.117,16.172000000000001,19.053999999999998]
[28,13.597,2.633,3.121,3.5990000000000002,4.0650000000000004,4.093,1.2230000000000001,5.2939999999999996,16.119,18.989000000000001]
[29,13.797000000000001,2.677,3.1739999999999999,3.66,4.1340000000000003,4.077,1.218,5.476,16.065999999999999,18.925000000000001]
[30,14,2.7229999999999999,3.2280000000000002,3.722,4.2039999999999997,4.0599999999999996,1.212,5.6639999999999997,16.012,18.86]
[31,14.206,2.7690000000000001,3.2829999999999999,3.7850000000000001,4.2750000000000004,4.0439999999999996,1.206,5.859,15.958,18.795000000000002]
[32,14.414999999999999,2.8170000000000002,3.339,3.85,4.3479999999999999,4.0270000000000001,1.2010000000000001,6.0609999999999999,15.904,18.731000000000002]
[33,14.628,2.8660000000000001,3.3969999999999998,3.9159999999999999,4.423,4.0110000000000001,1.196,6.27,15.851000000000001,18.666]
[34,14.843,2.915,3.4550000000000001,3.9830000000000001,4.4980000000000002,3.9950000000000001,1.19,6.4850000000000003,15.797000000000001,18.602]
[35,15.063000000000001,2.9660000000000002,3.5150000000000001,4.0519999999999996,4.5759999999999996,3.9790000000000001,1.1850000000000001,6.7089999999999996,15.744,18.538]
[36,15.285,3.0169999999999999,3.5760000000000001,4.1219999999999999,4.6550000000000002,3.9630000000000001,1.179,6.94,15.691000000000001,18.475000000000001]
[37,15.512,3.07,3.6379999999999999,4.194,4.7359999999999998,3.948,1.1739999999999999,7.1790000000000003,15.638,18.411000000000001]
[38,15.742000000000001,3.1240000000000001,3.702,4.2670000000000003,4.8179999999999996,3.9319999999999999,1.169,7.4260000000000002,15.586,18.347999999999999]
[39,15.976000000000001,3.1789999999999998,3.7669999999999999,4.3419999999999996,4.9029999999999996,3.9159999999999999,1.1639999999999999,7.6820000000000004,15.534000000000001,18.286000000000001]
[40,16.213999999999999,3.2349999999999999,3.8340000000000001,4.4180000000000001,4.9889999999999999,3.9,1.1579999999999999,7.9470000000000001,15.481999999999999,18.224]
[41,16.456,3.2930000000000001,3.9020000000000001,4.4969999999999999,5.077,3.8849999999999998,1.153,8.2210000000000001,15.430999999999999,18.163]
[42,16.702000000000002,3.3519999999999999,3.972,4.577,5.1680000000000001,3.87,1.1479999999999999,8.5050000000000008,15.381,18.103000000000002]
[43,16.954000000000001,3.4119999999999999,4.0430000000000001,4.6589999999999998,5.26,3.8540000000000001,1.143,8.7989999999999995,15.332000000000001,18.042999999999999]
[44,17.21,3.4740000000000002,4.1159999999999997,4.7430000000000003,5.3550000000000004,3.839,1.1379999999999999,9.1029999999999998,15.282999999999999,17.984000000000002]
[45,17.47,3.5379999999999998,4.1920000000000002,4.83,5.452,3.8250000000000002,1.133,9.4190000000000005,15.234999999999999,17.925999999999998]
[46,17.736999999999998,3.6030000000000002,4.2690000000000001,4.9180000000000001,5.5519999999999996,3.81,1.1279999999999999,9.7460000000000004,15.188000000000001,17.87]
[47,18.007999999999999,3.67,4.3479999999999999,5.0090000000000003,5.6539999999999999,3.7949999999999999,1.1240000000000001,10.085000000000001,15.143000000000001,17.815000000000001]
[48,18.286000000000001,3.7389999999999999,4.4290000000000003,5.1020000000000003,5.7590000000000003,3.7810000000000001,1.119,10.436999999999999,15.099,17.760999999999999]
[49,18.568999999999999,3.8090000000000002,4.5119999999999996,5.1980000000000004,5.867,3.7669999999999999,1.1140000000000001,10.802,15.055999999999999,17.709]
[50,18.859000000000002,3.8820000000000001,4.5979999999999999,5.2969999999999997,5.9779999999999998,3.7530000000000001,1.1100000000000001,11.18,15.015000000000001,17.658999999999999]
[51,19.155999999999999,3.956,4.6859999999999999,5.3979999999999997,6.0919999999999996,3.7389999999999999,1.105,11.573,14.976000000000001,17.61]
[52,19.459,4.0330000000000004,4.7759999999999998,5.5019999999999998,6.2089999999999996,3.7250000000000001,1.101,11.981,14.939,17.564]
[53,19.77,4.1120000000000001,4.87,5.609,6.33,3.7120000000000002,1.0960000000000001,12.404999999999999,14.904999999999999,17.52]
[54,20.088999999999999,4.1929999999999996,4.9660000000000002,5.7190000000000003,6.4539999999999997,3.698,1.0920000000000001,12.846,14.872,17.478999999999999]
[55,20.588000000000001,4.2779999999999996,5.069,5.8410000000000002,6.5940000000000003,3.6850000000000001,1.0880000000000001,13.304,14.842000000000001,17.440000000000001]
[56,21.1,4.3840000000000003,5.1980000000000004,5.9930000000000003,6.7670000000000003,3.6720000000000002,1.083,13.781000000000001,14.815,17.404]
[57,21.629000000000001,4.4930000000000003,5.3310000000000004,6.149,6.9470000000000001,3.66,1.079,14.276999999999999,14.791,17.372]
[58,22.177,4.6059999999999999,5.47,6.3120000000000003,7.133,3.6480000000000001,1.075,14.795,14.771000000000001,17.343]
[59,22.745999999999999,4.7249999999999996,5.6150000000000002,6.4829999999999997,7.3289999999999997,3.6360000000000001,1.0720000000000001,15.335000000000001,14.754,17.318000000000001]
[60,23.308,4.8259999999999996,5.7389999999999999,6.633,7.5039999999999996,3.7919999999999998,1.2350000000000001,16.02,14.742000000000001,17.298999999999999]

{"sheet":"x-209","index":14,"n_rows":68,"n_cols":16,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-209"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 60)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",209]
["Table Reference","1-209"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B (SPA60)","Factor B (SPA61)","Factor B (SPA62)","Factor B (SPA63)","Factor B (SPA64)","Factor B (SPA65)","Factor B (SPA66)","Factor B (SPA67)","Factor B (SPA68)","Factor C","Factor D","Factor E","Factor F","Factor G"]
[18,11.696,0,0.46899999999999997,0.92900000000000005,1.381,1.8260000000000001,2.2280000000000002,2.6419999999999999,3.0470000000000002,3.444,5.3360000000000003,1.6859999999999999,5.1680000000000001,17.486000000000001,22.135999999999999]
[19,11.920999999999999,0,0.47699999999999998,0.94499999999999995,1.405,1.8560000000000001,2.2650000000000001,2.6859999999999999,3.0979999999999999,3.5009999999999999,5.3140000000000001,1.679,5.35,17.446000000000002,22.08]
[20,12.096,0,0.48499999999999999,0.96099999999999997,1.4279999999999999,1.887,2.3029999999999999,2.7309999999999999,3.15,3.5590000000000002,5.2910000000000004,1.6719999999999999,5.5389999999999997,17.405999999999999,22.024000000000001]
[21,12.275,0,0.49299999999999999,0.97699999999999998,1.452,1.919,2.3420000000000001,2.7770000000000001,3.2029999999999998,3.6190000000000002,5.2679999999999998,1.665,5.734,17.367000000000001,21.968]
[22,12.456,0,0.501,0.99299999999999999,1.4770000000000001,1.9510000000000001,2.3809999999999998,2.823,3.2559999999999998,3.6789999999999998,5.2460000000000004,1.6579999999999999,5.9359999999999999,17.327000000000002,21.911999999999999]
[23,12.638999999999999,0,0.50900000000000001,1.01,1.5009999999999999,1.984,2.4209999999999998,2.871,3.3109999999999999,3.7410000000000001,5.2240000000000002,1.651,6.1449999999999996,17.288,21.856000000000002]
[24,12.824999999999999,0,0.51800000000000002,1.0269999999999999,1.5269999999999999,2.0179999999999998,2.4620000000000002,2.919,3.3660000000000001,3.8029999999999999,5.2009999999999996,1.6439999999999999,6.3620000000000001,17.248000000000001,21.8]
[25,13.013999999999999,0,0.52700000000000002,1.044,1.552,2.052,2.5030000000000001,2.968,3.423,3.867,5.1790000000000003,1.6379999999999999,6.5860000000000003,17.209,21.744]
[26,13.205,0,0.53600000000000003,1.0620000000000001,1.579,2.0859999999999999,2.5459999999999998,3.0179999999999998,3.48,3.9319999999999999,5.157,1.631,6.8179999999999996,17.170000000000002,21.687999999999999]
[27,13.4,0,0.54500000000000004,1.08,1.605,2.1219999999999999,2.589,3.069,3.5390000000000001,3.9980000000000002,5.1349999999999998,1.6240000000000001,7.0579999999999998,17.132000000000001,21.632000000000001]
[28,13.597,0,0.55400000000000005,1.0980000000000001,1.6319999999999999,2.157,2.633,3.121,3.5990000000000002,4.0650000000000004,5.1130000000000004,1.617,7.3070000000000004,17.093,21.576000000000001]
[29,13.797000000000001,0,0.56299999999999994,1.117,1.66,2.194,2.677,3.1739999999999999,3.66,4.1340000000000003,5.0910000000000002,1.61,7.5640000000000001,17.055,21.52]
[30,14,0,0.57299999999999995,1.1359999999999999,1.6879999999999999,2.2309999999999999,2.7229999999999999,3.2280000000000002,3.722,4.2039999999999997,5.069,1.603,7.83,17.018000000000001,21.463999999999999]
[31,14.206,0,0.58299999999999996,1.155,1.7170000000000001,2.2690000000000001,2.7690000000000001,3.2829999999999999,3.7850000000000001,4.2750000000000004,5.0469999999999997,1.597,8.1059999999999999,16.981000000000002,21.408999999999999]
[32,14.414999999999999,0,0.59199999999999997,1.1739999999999999,1.746,2.3079999999999998,2.8170000000000002,3.339,3.85,4.3479999999999999,5.0259999999999998,1.59,8.3919999999999995,16.943999999999999,21.353000000000002]
[33,14.628,0,0.60299999999999998,1.1950000000000001,1.776,2.347,2.8660000000000001,3.3969999999999998,3.9159999999999999,4.423,5.0049999999999999,1.583,8.6869999999999994,16.908000000000001,21.297999999999998]
[34,14.843,0,0.61299999999999999,1.2150000000000001,1.806,2.387,2.915,3.4550000000000001,3.9830000000000001,4.4980000000000002,4.984,1.577,8.9930000000000003,16.872,21.242999999999999]
[35,15.063000000000001,0,0.623,1.236,1.837,2.4279999999999999,2.9660000000000002,3.5150000000000001,4.0519999999999996,4.5759999999999996,4.9630000000000001,1.57,9.31,16.837,21.189]
[36,15.285,0,0.63400000000000001,1.2569999999999999,1.869,2.4700000000000002,3.0169999999999999,3.5760000000000001,4.1219999999999999,4.6550000000000002,4.9420000000000002,1.5629999999999999,9.6389999999999993,16.803000000000001,21.135000000000002]
[37,15.512,0,0.64500000000000002,1.2789999999999999,1.901,2.5129999999999999,3.07,3.6379999999999999,4.194,4.7359999999999998,4.9219999999999997,1.5569999999999999,9.9789999999999992,16.77,21.081]
[38,15.742000000000001,0,0.65600000000000003,1.3009999999999999,1.9339999999999999,2.556,3.1240000000000001,3.702,4.2670000000000003,4.8179999999999996,4.9020000000000001,1.5509999999999999,10.331,16.736999999999998,21.027999999999999]
[39,15.976000000000001,0,0.66800000000000004,1.3240000000000001,1.968,2.601,3.1789999999999998,3.7669999999999999,4.3419999999999996,4.9029999999999996,4.8819999999999997,1.544,10.696,16.706,20.975000000000001]
[40,16.213999999999999,0,0.67900000000000005,1.347,2.0019999999999998,2.6459999999999999,3.2349999999999999,3.8340000000000001,4.4180000000000001,4.9889999999999999,4.8620000000000001,1.538,11.074,16.675000000000001,20.922999999999998]
[41,16.456,0,0.69099999999999995,1.37,2.0369999999999999,2.6920000000000002,3.2930000000000001,3.9020000000000001,4.4969999999999999,5.077,4.843,1.532,11.465,16.645,20.872]
[42,16.702000000000002,0,0.70299999999999996,1.3939999999999999,2.073,2.7389999999999999,3.3519999999999999,3.972,4.577,5.1680000000000001,4.8239999999999998,1.5249999999999999,11.871,16.616,20.821000000000002]
[43,16.954000000000001,0,0.71599999999999997,1.419,2.109,2.7879999999999998,3.4119999999999999,4.0430000000000001,4.6589999999999998,5.26,4.8049999999999997,1.5189999999999999,12.292,16.588000000000001,20.771000000000001]
[44,17.21,0,0.72799999999999998,1.444,2.1469999999999998,2.8370000000000002,3.4740000000000002,4.1159999999999997,4.7430000000000003,5.3550000000000004,4.7869999999999999,1.5129999999999999,12.728,16.561,20.722999999999999]
[45,17.47,0,0.74099999999999999,1.47,2.1850000000000001,2.8879999999999999,3.5379999999999998,4.1920000000000002,4.83,5.452,4.7690000000000001,1.5069999999999999,13.18,16.536000000000001,20.675000000000001]
[46,17.736999999999998,0,0.755,1.496,2.2240000000000002,2.9390000000000001,3.6030000000000002,4.2690000000000001,4.9180000000000001,5.5519999999999996,4.7510000000000003,1.5009999999999999,13.648999999999999,16.512,20.629000000000001]
[47,18.007999999999999,0,0.76800000000000002,1.5229999999999999,2.2639999999999998,2.992,3.67,4.3479999999999999,5.0090000000000003,5.6539999999999999,4.734,1.496,14.135999999999999,16.489999999999998,20.584]
[48,18.286000000000001,0,0.78200000000000003,1.55,2.3050000000000002,3.0459999999999998,3.7389999999999999,4.4290000000000003,5.1020000000000003,5.7590000000000003,4.718,1.49,14.641,16.47,20.541]
[49,18.568999999999999,0,0.79600000000000004,1.579,2.347,3.1019999999999999,3.8090000000000002,4.5119999999999996,5.1980000000000004,5.867,4.702,1.484,15.164999999999999,16.452000000000002,20.5]
[50,18.859000000000002,0,0.81100000000000005,1.6080000000000001,2.39,3.1589999999999998,3.8820000000000001,4.5979999999999999,5.2969999999999997,5.9779999999999998,4.6870000000000003,1.4790000000000001,15.71,16.436,20.460999999999999]
[51,19.155999999999999,0,0.82599999999999996,1.637,2.4350000000000001,3.218,3.956,4.6859999999999999,5.3979999999999997,6.0919999999999996,4.6719999999999997,1.474,16.276,16.420999999999999,20.422999999999998]
[52,19.459,0,0.84099999999999997,1.6679999999999999,2.48,3.2770000000000001,4.0330000000000004,4.7759999999999998,5.5019999999999998,6.2089999999999996,4.6580000000000004,1.468,16.863,16.408999999999999,20.388000000000002]
[53,19.77,0,0.85699999999999998,1.6990000000000001,2.5270000000000001,3.339,4.1120000000000001,4.87,5.609,6.33,4.6440000000000001,1.4630000000000001,17.474,16.399000000000001,20.355]
[54,20.088999999999999,0,0.873,1.732,2.5739999999999998,3.4020000000000001,4.1929999999999996,4.9660000000000002,5.7190000000000003,6.4539999999999997,4.6319999999999997,1.4590000000000001,18.11,16.391999999999999,20.324999999999999]
[55,20.588000000000001,0,0.89,1.766,2.6259999999999999,3.4710000000000001,4.2779999999999996,5.069,5.8410000000000002,6.5940000000000003,4.8109999999999999,1.6519999999999999,18.931999999999999,16.388000000000002,20.297999999999998]
[56,21.1,0,0.90700000000000003,1.8069999999999999,2.6890000000000001,3.5550000000000002,4.3840000000000003,5.1980000000000004,5.9930000000000003,6.7670000000000003,4.984,1.8380000000000001,19.792000000000002,16.387,20.274000000000001]
[57,21.629000000000001,0,0.92500000000000004,1.8420000000000001,2.7519999999999998,3.64,4.4930000000000003,5.3310000000000004,6.149,6.9470000000000001,5.1509999999999998,2.0169999999999999,20.690999999999999,16.388999999999999,20.254000000000001]
[58,22.177,0,0.94299999999999995,1.879,2.806,3.726,4.6059999999999999,5.47,6.3120000000000003,7.133,5.3120000000000003,2.19,21.634,16.395,20.238]
[59,22.745999999999999,0,0.96199999999999997,1.9159999999999999,2.8620000000000001,3.8,4.7249999999999996,5.6150000000000002,6.4829999999999997,7.3289999999999997,5.4669999999999996,2.355,22.623999999999999,16.405999999999999,20.227]
[60,23.308,0,0.98199999999999998,1.9550000000000001,2.92,3.8769999999999998,4.8259999999999996,5.7389999999999999,6.633,7.5039999999999996,5.83,2.6080000000000001,23.641999999999999,17.044,20.988]

{"sheet":"x-210","index":15,"n_rows":68,"n_cols":7,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-210"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 60)"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",210]
["Table Reference","1-210"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Males - Factor 1","Males - Factor 2","Males - Factor 3","Females - Factor 1","Females - Factor 2","Females - Factor 3"]
[18,2.5110000000000001,5.56,2.2970000000000002,2.2749999999999999,4.6139999999999999,2.2970000000000002]
[19,2.4620000000000002,5.3559999999999999,2.2519999999999998,2.23,4.4450000000000003,2.2519999999999998]
[20,2.4140000000000001,5.16,2.2080000000000002,2.1859999999999999,4.282,2.2080000000000002]
[21,2.367,4.9710000000000001,2.165,2.1429999999999998,4.1260000000000003,2.165]
[22,2.3199999999999998,4.7889999999999997,2.1219999999999999,2.101,3.9750000000000001,2.1219999999999999]
[23,2.2749999999999999,4.6139999999999999,2.081,2.06,3.8290000000000002,2.081]
[24,2.23,4.4450000000000003,2.04,2.02,3.6890000000000001,2.04]
[25,2.1859999999999999,4.282,2,1.98,3.5539999999999998,2]
[26,2.1429999999999998,4.1260000000000003,1.9610000000000001,1.9410000000000001,3.4239999999999999,1.9610000000000001]
[27,2.101,3.9750000000000001,1.9219999999999999,1.903,3.298,1.9219999999999999]
[28,2.06,3.8290000000000002,1.885,1.8660000000000001,3.1779999999999999,1.885]
[29,2.02,3.6890000000000001,1.8480000000000001,1.829,3.0609999999999999,1.8480000000000001]
[30,1.98,3.5539999999999998,1.8109999999999999,1.794,2.9489999999999998,1.8109999999999999]
[31,1.9410000000000001,3.4239999999999999,1.776,1.758,2.8410000000000002,1.776]
[32,1.903,3.298,1.7410000000000001,1.724,2.7370000000000001,1.7410000000000001]
[33,1.8660000000000001,3.1779999999999999,1.7070000000000001,1.69,2.637,1.7070000000000001]
[34,1.829,3.0609999999999999,1.673,1.657,2.5409999999999999,1.673]
[35,1.794,2.9489999999999998,1.641,1.6240000000000001,2.448,1.641]
[36,1.758,2.8410000000000002,1.6080000000000001,1.593,2.3580000000000001,1.6080000000000001]
[37,1.724,2.7370000000000001,1.577,1.5609999999999999,2.2719999999999998,1.577]
[38,1.69,2.637,1.546,1.5309999999999999,2.1880000000000002,1.546]
[39,1.657,2.5409999999999999,1.516,1.5009999999999999,2.1080000000000001,1.516]
[40,1.6240000000000001,2.448,1.486,1.4710000000000001,2.0310000000000001,1.486]
[41,1.593,2.3580000000000001,1.4570000000000001,1.4419999999999999,1.9570000000000001,1.4570000000000001]
[42,1.5609999999999999,2.2719999999999998,1.4279999999999999,1.4139999999999999,1.885,1.4279999999999999]
[43,1.5309999999999999,2.1880000000000002,1.4,1.3859999999999999,1.8160000000000001,1.4]
[44,1.5009999999999999,2.1080000000000001,1.373,1.359,1.75,1.373]
[45,1.4710000000000001,2.0310000000000001,1.3460000000000001,1.333,1.6859999999999999,1.3460000000000001]
[46,1.4419999999999999,1.9570000000000001,1.319,1.306,1.6240000000000001,1.319]
[47,1.4139999999999999,1.885,1.294,1.2809999999999999,1.5640000000000001,1.294]
[48,1.3859999999999999,1.8160000000000001,1.268,1.256,1.5069999999999999,1.268]
[49,1.359,1.75,1.2430000000000001,1.2310000000000001,1.452,1.2430000000000001]
[50,1.333,1.6859999999999999,1.2190000000000001,1.2070000000000001,1.399,1.2190000000000001]
[51,1.306,1.6240000000000001,1.1950000000000001,1.1830000000000001,1.3480000000000001,1.1950000000000001]
[52,1.2809999999999999,1.5640000000000001,1.1719999999999999,1.1599999999999999,1.298,1.1719999999999999]
[53,1.256,1.5069999999999999,1.149,1.137,1.2509999999999999,1.149]
[54,1.2310000000000001,1.452,1.1259999999999999,1.115,1.2050000000000001,1.1259999999999999]
[55,1.2070000000000001,1.399,1.1040000000000001,1.093,1.161,1.1040000000000001]
[56,1.1830000000000001,1.3480000000000001,1.0820000000000001,1.0720000000000001,1.1180000000000001,1.0820000000000001]
[57,1.1599999999999999,1.298,1.0609999999999999,1.0509999999999999,1.077,1.0609999999999999]
[58,1.137,1.2509999999999999,1.04,1.03,1.038,1.04]
[59,1.115,1.2050000000000001,1.02,1.01,1,1.02]
[60,1.1040000000000001,1.161,1,1,1,1]

{"sheet":"x-211","index":16,"n_rows":52,"n_cols":2,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-211"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","Revaluation adjustment factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of years (y-x), where y is the age attained at the birthday falling in the tax year in which the calculation is made, and x is the age attained at the next birthday after leaving service."]
["Section Number",1]
["Series Number",211]
["Table Reference","1-211"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Number of years (y-x)","RAF"]
[-1,0.98]
[0,1]
[1,1.02]
[2,1.04]
[3,1.0609999999999999]
[4,1.0820000000000001]
[5,1.1040000000000001]
[6,1.1259999999999999]
[7,1.149]
[8,1.1719999999999999]
[9,1.1950000000000001]
[10,1.2190000000000001]
[11,1.2430000000000001]
[12,1.268]
[13,1.294]
[14,1.319]
[15,1.3460000000000001]
[16,1.373]
[17,1.4]
[18,1.4279999999999999]
[19,1.4570000000000001]
[20,1.486]
[21,1.516]
[22,1.546]
[23,1.577]
[24,1.6080000000000001]
[25,1.641]

{"sheet":"x-212","index":17,"n_rows":73,"n_cols":6,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-212"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 65)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",212]
["Table Reference","1-212"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B (SPA65)","Factor B (SPA66)","Factor B (SPA67)","Factor B (SPA68)"]
[18,9.5310000000000006,0,0.41699999999999998,0.82699999999999996,1.23]
[19,9.7210000000000001,0,0.42399999999999999,0.84099999999999997,1.25]
[20,9.86,0,0.43099999999999999,0.85499999999999998,1.2709999999999999]
[21,10.002000000000001,0,0.438,0.86899999999999999,1.292]
[22,10.145,0,0.44600000000000001,0.88300000000000001,1.3129999999999999]
[23,10.289,0,0.45300000000000001,0.89800000000000002,1.335]
[24,10.436,0,0.46100000000000002,0.91300000000000003,1.3580000000000001]
[25,10.585000000000001,0,0.46800000000000003,0.92800000000000005,1.38]
[26,10.736000000000001,0,0.47599999999999998,0.94399999999999995,1.403]
[27,10.888999999999999,0,0.48399999999999999,0.95899999999999996,1.427]
[28,11.044,0,0.49199999999999999,0.97599999999999998,1.45]
[29,11.201000000000001,0,0.5,0.99199999999999999,1.4750000000000001]
[30,11.36,0,0.50900000000000001,1.0089999999999999,1.5]
[31,11.522,0,0.51700000000000002,1.026,1.5249999999999999]
[32,11.685,0,0.52600000000000002,1.0429999999999999,1.5509999999999999]
[33,11.851000000000001,0,0.53500000000000003,1.0609999999999999,1.577]
[34,12.019,0,0.54400000000000004,1.079,1.6040000000000001]
[35,12.19,0,0.55300000000000005,1.097,1.631]
[36,12.363,0,0.56299999999999994,1.1160000000000001,1.659]
[37,12.539,0,0.57299999999999995,1.135,1.6879999999999999]
[38,12.717000000000001,0,0.58299999999999996,1.155,1.7170000000000001]
[39,12.898,0,0.59299999999999997,1.175,1.7470000000000001]
[40,13.082000000000001,0,0.60299999999999998,1.1950000000000001,1.7769999999999999]
[41,13.269,0,0.61399999999999999,1.216,1.8089999999999999]
[42,13.459,0,0.624,1.238,1.84]
[43,13.651999999999999,0,0.63600000000000001,1.26,1.873]
[44,13.848000000000001,0,0.64700000000000002,1.282,1.907]
[45,14.048,0,0.65900000000000003,1.306,1.9410000000000001]
[46,14.250999999999999,0,0.67100000000000004,1.329,1.976]
[47,14.459,0,0.68300000000000005,1.3540000000000001,2.012]
[48,14.67,0,0.69499999999999995,1.379,2.0499999999999998]
[49,14.885,0,0.70799999999999996,1.4039999999999999,2.0880000000000001]
[50,15.106,0,0.72199999999999998,1.431,2.1269999999999998]
[51,15.33,0,0.73499999999999999,1.458,2.1669999999999998]
[52,15.56,0,0.749,1.4850000000000001,2.2090000000000001]
[53,15.795,0,0.76400000000000001,1.514,2.2509999999999999]
[54,16.036000000000001,0,0.77900000000000003,1.544,2.2949999999999999]
[55,16.282,0,0.79400000000000004,1.5740000000000001,2.34]
[56,16.535,0,0.81,1.605,2.387]
[57,16.795000000000002,0,0.82599999999999996,1.6379999999999999,2.4350000000000001]
[58,17.062999999999999,0,0.84299999999999997,1.671,2.484]
[59,17.338999999999999,0,0.86,1.706,2.536]
[60,17.760000000000002,0,0.879,1.74,2.585]
[61,18.199000000000002,0,0.89700000000000002,1.7869999999999999,2.6520000000000001]
[62,18.658000000000001,0,0.91700000000000004,1.8260000000000001,2.7280000000000002]
[63,19.143000000000001,0,0.93799999999999994,1.867,2.7890000000000001]
[64,19.658999999999999,0,0.95899999999999996,1.91,2.8530000000000002]
[65,20.158999999999999,0,0.98199999999999998,1.9550000000000001,2.92]

{"sheet":"x-213","index":18,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-213"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors (NRA 65)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",213]
["Table Reference","1-213"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B (SPA60)","Factor B (SPA65)","Factor B (SPA66)","Factor B (SPA67)","Factor B (SPA68)"]
[18,9.5310000000000006,0,0,0.41699999999999998,0.82699999999999996,1.23]
[19,9.7210000000000001,0,0,0.42399999999999999,0.84099999999999997,1.25]
[20,9.86,0,0,0.43099999999999999,0.85499999999999998,1.2709999999999999]
[21,10.002000000000001,0,0,0.438,0.86899999999999999,1.292]
[22,10.145,0,0,0.44600000000000001,0.88300000000000001,1.3129999999999999]
[23,10.289,0,0,0.45300000000000001,0.89800000000000002,1.335]
[24,10.436,0,0,0.46100000000000002,0.91300000000000003,1.3580000000000001]
[25,10.585000000000001,0,0,0.46800000000000003,0.92800000000000005,1.38]
[26,10.736000000000001,0,0,0.47599999999999998,0.94399999999999995,1.403]
[27,10.888999999999999,0,0,0.48399999999999999,0.95899999999999996,1.427]
[28,11.044,0,0,0.49199999999999999,0.97599999999999998,1.45]
[29,11.201000000000001,0,0,0.5,0.99199999999999999,1.4750000000000001]
[30,11.36,0,0,0.50900000000000001,1.0089999999999999,1.5]
[31,11.522,0,0,0.51700000000000002,1.026,1.5249999999999999]
[32,11.685,0,0,0.52600000000000002,1.0429999999999999,1.5509999999999999]
[33,11.851000000000001,0,0,0.53500000000000003,1.0609999999999999,1.577]
[34,12.019,0,0,0.54400000000000004,1.079,1.6040000000000001]
[35,12.19,0,0,0.55300000000000005,1.097,1.631]
[36,12.363,0,0,0.56299999999999994,1.1160000000000001,1.659]
[37,12.539,0,0,0.57299999999999995,1.135,1.6879999999999999]
[38,12.717000000000001,0,0,0.58299999999999996,1.155,1.7170000000000001]
[39,12.898,0,0,0.59299999999999997,1.175,1.7470000000000001]
[40,13.082000000000001,0,0,0.60299999999999998,1.1950000000000001,1.7769999999999999]
[41,13.269,0,0,0.61399999999999999,1.216,1.8089999999999999]
[42,13.459,0,0,0.624,1.238,1.84]
[43,13.651999999999999,0,0,0.63600000000000001,1.26,1.873]
[44,13.848000000000001,0,0,0.64700000000000002,1.282,1.907]
[45,14.048,0,0,0.65900000000000003,1.306,1.9410000000000001]
[46,14.250999999999999,0,0,0.67100000000000004,1.329,1.976]
[47,14.459,0,0,0.68300000000000005,1.3540000000000001,2.012]
[48,14.67,0,0,0.69499999999999995,1.379,2.0499999999999998]
[49,14.885,0,0,0.70799999999999996,1.4039999999999999,2.0880000000000001]
[50,15.106,0,0,0.72199999999999998,1.431,2.1269999999999998]
[51,15.33,0,0,0.73499999999999999,1.458,2.1669999999999998]
[52,15.56,0,0,0.749,1.4850000000000001,2.2090000000000001]
[53,15.795,0,0,0.76400000000000001,1.514,2.2509999999999999]
[54,16.036000000000001,0,0,0.77900000000000003,1.544,2.2949999999999999]
[55,16.282,0,0,0.79400000000000004,1.5740000000000001,2.34]
[56,16.535,0,0,0.81,1.605,2.387]
[57,16.795000000000002,0,0,0.82599999999999996,1.6379999999999999,2.4350000000000001]
[58,17.062999999999999,0,0,0.84299999999999997,1.671,2.484]
[59,17.338999999999999,0,0,0.86,1.706,2.536]
[60,17.760000000000002,0,0,0.879,1.74,2.585]
[61,18.199000000000002,0,0,0.89700000000000002,1.7869999999999999,2.6520000000000001]
[62,18.658000000000001,0,0,0.91700000000000004,1.8260000000000001,2.7280000000000002]
[63,19.143000000000001,0,0,0.93799999999999994,1.867,2.7890000000000001]
[64,19.658999999999999,0,0,0.95899999999999996,1.91,2.8530000000000002]
[65,20.158999999999999,0,0,0.98199999999999998,1.9550000000000001,2.92]

{"sheet":"x-214","index":19,"n_rows":48,"n_cols":4,"rows_kept":48,"cut":false,"hidden":false,"merged":[[23,1,23,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-214"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors - Age adjustment factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year."]
["Section Number",1]
["Series Number",214]
["Table Reference","1-214"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Number of complete months (p)","TV Out AAF1","TV Out AAF2","TV Out AAF3"]
[-11,0.98499999999999999,0.96699999999999997,1.018]
[-10,0.98599999999999999,0.97,1.0169999999999999]
[-9,0.98699999999999999,0.97299999999999998,1.0149999999999999]
[-8,0.98899999999999999,0.97599999999999998,1.0129999999999999]
[-7,0.99,0.97899999999999998,1.012]
[-6,0.99199999999999999,0.98199999999999998,1.01]
[-5,0.99299999999999999,0.98499999999999999,1.008]
[-4,0.99399999999999999,0.98799999999999999,1.0069999999999999]
[-3,0.996,0.99099999999999999,1.0049999999999999]
[-2,0.997,0.99399999999999999,1.0029999999999999]
[-1,0.999,0.997,1.002]
[0,1,1,1]
[1,1.0009999999999999,1.0029999999999999,0.998]
[2,1.0029999999999999,1.006,0.997]
[3,1.004,1.0089999999999999,0.995]
[4,1.006,1.012,0.99299999999999999]
[5,1.0069999999999999,1.0149999999999999,0.99199999999999999]
[6,1.008,1.018,0.99]
[7,1.01,1.022,0.98899999999999999]
[8,1.0109999999999999,1.0249999999999999,0.98699999999999999]
[9,1.0129999999999999,1.028,0.98499999999999999]
[10,1.014,1.0309999999999999,0.98399999999999999]
[11,1.016,1.034,0.98199999999999998]

{"sheet":"x-215","index":20,"n_rows":185,"n_cols":2,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-215"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","CETV"]
["Description","CETV factors - Interest adjustment factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of complete quarters from the the date the transfer value was originally received to the date of the present calculation."]
["Section Number",1]
["Series Number",215]
["Table Reference","1-215"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Number of complete quarters","Factor Z"]
[1,1.0089999999999999]
[2,1.018]
[3,1.028]
[4,1.0369999999999999]
[5,1.0469999999999999]
[6,1.0569999999999999]
[7,1.0660000000000001]
[8,1.0760000000000001]
[9,1.0860000000000001]
[10,1.0960000000000001]
[11,1.1060000000000001]
[12,1.1160000000000001]
[13,1.127]
[14,1.137]
[15,1.147]
[16,1.1579999999999999]
[17,1.169]
[18,1.179]
[19,1.19]
[20,1.2010000000000001]
[21,1.212]
[22,1.2230000000000001]
[23,1.2350000000000001]
[24,1.246]
[25,1.2569999999999999]
[26,1.2689999999999999]
[27,1.2809999999999999]
[28,1.2929999999999999]
[29,1.304]
[30,1.3160000000000001]
[31,1.329]
[32,1.341]
[33,1.353]
[34,1.3660000000000001]
[35,1.3779999999999999]
[36,1.391]
[37,1.4039999999999999]
[38,1.417]
[39,1.43]
[40,1.4430000000000001]
[41,1.456]
[42,1.47]
[43,1.4830000000000001]
[44,1.4970000000000001]
[45,1.51]
[46,1.524]
[47,1.538]
[48,1.5529999999999999]
[49,1.5669999999999999]
[50,1.581]
[51,1.5960000000000001]
[52,1.611]
[53,1.625]
[54,1.64]
[55,1.655]
[56,1.671]
[57,1.6859999999999999]
[58,1.702]
[59,1.7170000000000001]
[60,1.7330000000000001]
[61,1.7490000000000001]
[62,1.7649999999999999]
[63,1.7809999999999999]
[64,1.798]
[65,1.8140000000000001]
[66,1.831]
[67,1.8480000000000001]
[68,1.865]
[69,1.8819999999999999]
[70,1.899]
[71,1.917]
[72,1.9350000000000001]
[73,1.952]
[74,1.97]
[75,1.988]
[76,2.0070000000000001]
[77,2.0249999999999999]
[78,2.044]
[79,2.0630000000000002]
[80,2.0819999999999999]
[81,2.101]
[82,2.12]
[83,2.14]
[84,2.1589999999999998]
[85,2.1789999999999998]
[86,2.1989999999999998]
[87,2.2200000000000002]
[88,2.2400000000000002]
[89,2.2610000000000001]
[90,2.282]
[91,2.3029999999999999]
[92,2.3239999999999998]
[93,2.3450000000000002]
[94,2.367]
[95,2.3889999999999998]
[96,2.41]
[97,2.4329999999999998]
[98,2.4550000000000001]
[99,2.4780000000000002]
[100,2.5009999999999999]
[101,2.524]
[102,2.5470000000000002]
[103,2.57]
[104,2.5939999999999999]
[105,2.6179999999999999]
[106,2.6419999999999999]
[107,2.6659999999999999]
[108,2.6909999999999998]
[109,2.7160000000000002]
[110,2.7410000000000001]
[111,2.766]
[112,2.7909999999999999]
[113,2.8170000000000002]
[114,2.843]
[115,2.8690000000000002]
[116,2.895]
[117,2.9220000000000002]
[118,2.9489999999999998]
[119,2.976]
[120,3.004]
[121,3.0310000000000001]
[122,3.0590000000000002]
[123,3.0870000000000002]
[124,3.1160000000000001]
[125,3.1440000000000001]
[126,3.173]
[127,3.2029999999999998]
[128,3.2320000000000002]
[129,3.262]
[130,3.2919999999999998]
[131,3.3220000000000001]
[132,3.3530000000000002]
[133,3.3839999999999999]
[134,3.415]
[135,3.4460000000000002]
[136,3.4780000000000002]
[137,3.51]
[138,3.5419999999999998]
[139,3.5750000000000002]
[140,3.6080000000000001]
[141,3.641]
[142,3.6749999999999998]
[143,3.7080000000000002]
[144,3.742]
[145,3.7770000000000001]
[146,3.8119999999999998]
[147,3.847]
[148,3.8820000000000001]
[149,3.9180000000000001]
[150,3.9540000000000002]
[151,3.99]
[152,4.0270000000000001]
[153,4.0640000000000001]
[154,4.1020000000000003]
[155,4.1390000000000002]
[156,4.1779999999999999]
[157,4.2160000000000002]
[158,4.2549999999999999]
[159,4.2939999999999996]
[160,4.3339999999999996]

{"sheet":"x-301","index":21,"n_rows":108,"n_cols":5,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-301"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","PenCE"]
["Description","Pensioner CETVs"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",301]
["Table Reference","0-301"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Member pension factor","Spouse pension factor","Pre-88 GMP factor","Post-88 GMP factor"]
[18,40.591999999999999,1.903,4.4960000000000004,1.538]
[19,40.250999999999998,2.04,4.5179999999999998,1.5469999999999999]
[20,39.904000000000003,2.0739999999999998,4.4989999999999997,1.54]
[21,39.552,2.1080000000000001,4.4809999999999999,1.532]
[22,39.194000000000003,2.1419999999999999,4.4619999999999997,1.5249999999999999]
[23,38.83,2.177,4.444,1.518]
[24,38.46,2.2109999999999999,4.4260000000000002,1.5109999999999999]
[25,38.084000000000003,2.246,4.4080000000000004,1.504]
[26,37.701000000000001,2.2810000000000001,4.3899999999999997,1.4970000000000001]
[27,37.311999999999998,2.3170000000000002,4.3710000000000004,1.49]
[28,36.917000000000002,2.3519999999999999,4.3529999999999998,1.4830000000000001]
[29,36.515999999999998,2.387,4.335,1.476]
[30,36.109000000000002,2.4220000000000002,4.3170000000000002,1.4690000000000001]
[31,35.695999999999998,2.4569999999999999,4.3,1.462]
[32,35.277000000000001,2.4910000000000001,4.282,1.456]
[33,34.850999999999999,2.5249999999999999,4.2649999999999997,1.4490000000000001]
[34,34.42,2.5579999999999998,4.2469999999999999,1.4419999999999999]
[35,33.981999999999999,2.5910000000000002,4.2300000000000004,1.4359999999999999]
[36,33.537999999999997,2.6240000000000001,4.2130000000000001,1.429]
[37,33.087000000000003,2.657,4.1959999999999997,1.423]
[38,32.628999999999998,2.6890000000000001,4.1790000000000003,1.4159999999999999]
[39,32.164999999999999,2.7210000000000001,4.1619999999999999,1.41]
[40,31.695,2.7519999999999998,4.1459999999999999,1.4039999999999999]
[41,31.218,2.7829999999999999,4.1289999999999996,1.397]
[42,30.734999999999999,2.8119999999999998,4.1130000000000004,1.391]
[43,30.245999999999999,2.8410000000000002,4.0960000000000001,1.385]
[44,29.751000000000001,2.8690000000000002,4.08,1.379]
[45,29.248999999999999,2.8959999999999999,4.0650000000000004,1.373]
[46,28.741,2.9220000000000002,4.0490000000000004,1.367]
[47,28.225999999999999,2.9470000000000001,4.0330000000000004,1.361]
[48,27.704999999999998,2.972,4.0179999999999998,1.3560000000000001]
[49,27.177,2.9950000000000001,4.0030000000000001,1.35]
[50,26.643000000000001,3.0179999999999998,3.988,1.3440000000000001]
[51,26.100999999999999,3.0409999999999999,3.9729999999999999,1.339]
[52,25.553000000000001,3.0619999999999998,3.9580000000000002,1.333]
[53,24.997,3.0830000000000002,3.9430000000000001,1.3280000000000001]
[54,24.434000000000001,3.1040000000000001,3.9289999999999998,1.323]
[55,23.864000000000001,3.1230000000000002,3.915,1.3180000000000001]
[56,23.286000000000001,3.1419999999999999,3.9009999999999998,1.3120000000000001]
[57,22.702000000000002,3.16,3.8879999999999999,1.3080000000000001]
[58,22.111999999999998,3.177,3.875,1.3029999999999999]
[59,21.515000000000001,3.1930000000000001,3.863,1.298]
[60,20.911999999999999,3.2069999999999999,3.851,1.294]
[61,20.303999999999998,3.2210000000000001,3.84,1.29]
[62,19.690999999999999,3.2320000000000002,3.83,1.286]
[63,19.074999999999999,3.2410000000000001,3.8210000000000002,1.2829999999999999]
[64,18.454999999999998,3.2469999999999999,3.8140000000000001,1.28]
[65,17.832999999999998,3.2509999999999999,0,0]
[66,17.170999999999999,3.23,3.7170000000000001,1.2430000000000001]
[67,16.510000000000002,3.2050000000000001,3.4849999999999999,1.161]
[68,15.852,3.1760000000000002,3.26,1.083]
[69,15.2,3.141,3.0409999999999999,1.006]
[70,14.555999999999999,3.101,2.8290000000000002,0.93300000000000005]
[71,13.917999999999999,3.0569999999999999,2.6230000000000002,0.86199999999999999]
[72,13.282999999999999,3.0049999999999999,2.4249999999999998,0.79400000000000004]
[73,12.651999999999999,2.9460000000000002,2.234,0.72899999999999998]
[74,12.025,2.88,2.0510000000000002,0.66700000000000004]
[75,11.403,2.8090000000000002,1.8759999999999999,0.60899999999999999]
[76,10.79,2.7309999999999999,1.71,0.55300000000000005]
[77,10.185,2.645,1.552,0.5]
[78,9.5909999999999993,2.552,1.4019999999999999,0.45]
[79,9.01,2.452,1.2609999999999999,0.40400000000000003]
[80,8.4440000000000008,2.3439999999999999,1.1299999999999999,0.36099999999999999]
[81,7.8949999999999996,2.2290000000000001,1.0069999999999999,0.32]
[82,7.3659999999999997,2.1070000000000002,0.89400000000000002,0.28399999999999997]
[83,6.8570000000000002,1.9790000000000001,0.79,0.25]
[84,6.3689999999999998,1.847,0.69399999999999995,0.219]
[85,5.9020000000000001,1.7110000000000001,0.60699999999999998,0.191]
[86,5.4580000000000002,1.5720000000000001,0.52800000000000002,0.16600000000000001]
[87,5.0369999999999999,1.431,0.45700000000000002,0.14299999999999999]
[88,4.6399999999999997,1.2909999999999999,0.39300000000000002,0.123]
[89,4.2690000000000001,1.151,0.33700000000000002,0.105]
[90,3.923,1.0149999999999999,0.28699999999999998,8.8999999999999996E-2]
[91,3.6030000000000002,0.88400000000000001,0.24299999999999999,7.4999999999999997E-2]
[92,3.31,0.76,0.20599999999999999,6.4000000000000001E-2]
[93,3.0430000000000001,0.64500000000000002,0.17399999999999999,5.3999999999999999E-2]
[94,2.8039999999999998,0.53800000000000003,0.14699999999999999,4.4999999999999998E-2]
[95,2.5859999999999999,0.442,0.124,3.7999999999999999E-2]
[96,2.3940000000000001,0.35699999999999998,0.105,3.2000000000000001E-2]
[97,2.2240000000000002,0.28299999999999997,0.09,2.7E-2]
[98,2.0720000000000001,0.219,7.6999999999999999E-2,2.3E-2]
[99,1.944,0.16600000000000001,6.7000000000000004E-2,0.02]
[100,1.85,0.121,5.8999999999999997E-2,1.7999999999999999E-2]

{"sheet":"x-302","index":22,"n_rows":108,"n_cols":5,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-302"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","PenCE"]
["Description","Pensioner CETVs"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",302]
["Table Reference","0-302"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Member pension factor","Spouse pension factor","Pre-88 GMP factor","Post-88 GMP factor"]
[18,40.591999999999999,1.903,5.6790000000000003,2.0459999999999998]
[19,40.250999999999998,2.04,5.6550000000000002,2.0379999999999998]
[20,39.904000000000003,2.0739999999999998,5.6310000000000002,2.0289999999999999]
[21,39.552,2.1080000000000001,5.6070000000000002,2.0209999999999999]
[22,39.194000000000003,2.1419999999999999,5.5830000000000002,2.012]
[23,38.83,2.177,5.5590000000000002,2.004]
[24,38.46,2.2109999999999999,5.5350000000000001,1.9950000000000001]
[25,38.084000000000003,2.246,5.5110000000000001,1.9870000000000001]
[26,37.701000000000001,2.2810000000000001,5.4870000000000001,1.978]
[27,37.311999999999998,2.3170000000000002,5.4640000000000004,1.97]
[28,36.917000000000002,2.3519999999999999,5.44,1.962]
[29,36.515999999999998,2.387,5.4169999999999998,1.9530000000000001]
[30,36.109000000000002,2.4220000000000002,5.3929999999999998,1.9450000000000001]
[31,35.695999999999998,2.4569999999999999,5.37,1.9370000000000001]
[32,35.277000000000001,2.4910000000000001,5.3470000000000004,1.929]
[33,34.850999999999999,2.5249999999999999,5.3250000000000002,1.92]
[34,34.42,2.5579999999999998,5.3019999999999996,1.9119999999999999]
[35,33.981999999999999,2.5910000000000002,5.28,1.9039999999999999]
[36,33.537999999999997,2.6240000000000001,5.258,1.8959999999999999]
[37,33.087000000000003,2.657,5.2359999999999998,1.889]
[38,32.628999999999998,2.6890000000000001,5.2140000000000004,1.881]
[39,32.164999999999999,2.7210000000000001,5.1929999999999996,1.873]
[40,31.695,2.7519999999999998,5.1719999999999997,1.865]
[41,31.218,2.7829999999999999,5.1509999999999998,1.8580000000000001]
[42,30.734999999999999,2.8119999999999998,5.1310000000000002,1.85]
[43,30.245999999999999,2.8410000000000002,5.1109999999999998,1.843]
[44,29.751000000000001,2.8690000000000002,5.0910000000000002,1.835]
[45,29.248999999999999,2.8959999999999999,5.0720000000000001,1.8280000000000001]
[46,28.741,2.9220000000000002,5.0540000000000003,1.821]
[47,28.225999999999999,2.9470000000000001,5.0350000000000001,1.8140000000000001]
[48,27.704999999999998,2.972,5.0179999999999998,1.8069999999999999]
[49,27.177,2.9950000000000001,5.0010000000000003,1.8]
[50,26.643000000000001,3.0179999999999998,4.984,1.794]
[51,26.100999999999999,3.0409999999999999,4.9690000000000003,1.7869999999999999]
[52,25.553000000000001,3.0619999999999998,4.9530000000000003,1.7809999999999999]
[53,24.997,3.0830000000000002,4.9390000000000001,1.7749999999999999]
[54,24.434000000000001,3.1040000000000001,4.9249999999999998,1.7689999999999999]
[55,23.864000000000001,3.1230000000000002,4.9130000000000003,1.7629999999999999]
[56,23.286000000000001,3.1419999999999999,4.9009999999999998,1.7569999999999999]
[57,22.702000000000002,3.16,4.8899999999999997,1.752]
[58,22.111999999999998,3.177,4.88,1.7470000000000001]
[59,21.515000000000001,3.1930000000000001,4.8719999999999999,1.7430000000000001]
[60,20.911999999999999,3.2069999999999999,5.05,1.804]
[61,20.303999999999998,3.2210000000000001,4.7960000000000003,1.7090000000000001]
[62,19.690999999999999,3.2320000000000002,4.5449999999999999,1.6160000000000001]
[63,19.074999999999999,3.2410000000000001,4.2990000000000004,1.524]
[64,18.454999999999998,3.2469999999999999,4.056,1.4350000000000001]
[65,17.832999999999998,3.2509999999999999,3.819,1.3480000000000001]
[66,17.170999999999999,3.23,3.5870000000000002,1.262]
[67,16.510000000000002,3.2050000000000001,3.359,1.1779999999999999]
[68,15.852,3.1760000000000002,3.1379999999999999,1.097]
[69,15.2,3.141,2.923,1.0189999999999999]
[70,14.555999999999999,3.101,2.714,0.94299999999999995]
[71,13.917999999999999,3.0569999999999999,2.5110000000000001,0.87]
[72,13.282999999999999,3.0049999999999999,2.3170000000000002,0.8]
[73,12.651999999999999,2.9460000000000002,2.1309999999999998,0.73299999999999998]
[74,12.025,2.88,1.952,0.66900000000000004]
[75,11.403,2.8090000000000002,1.7809999999999999,0.60899999999999999]
[76,10.79,2.7309999999999999,1.6180000000000001,0.55100000000000005]
[77,10.185,2.645,1.4650000000000001,0.497]
[78,9.5909999999999993,2.552,1.32,0.44600000000000001]
[79,9.01,2.452,1.1839999999999999,0.39900000000000002]
[80,8.4440000000000008,2.3439999999999999,1.0580000000000001,0.35499999999999998]
[81,7.8949999999999996,2.2290000000000001,0.94099999999999995,0.314]
[82,7.3659999999999997,2.1070000000000002,0.83299999999999996,0.27700000000000002]
[83,6.8570000000000002,1.9790000000000001,0.73499999999999999,0.24299999999999999]
[84,6.3689999999999998,1.847,0.64600000000000002,0.21199999999999999]
[85,5.9020000000000001,1.7110000000000001,0.56499999999999995,0.185]
[86,5.4580000000000002,1.5720000000000001,0.49199999999999999,0.16]
[87,5.0369999999999999,1.431,0.42699999999999999,0.13800000000000001]
[88,4.6399999999999997,1.2909999999999999,0.36899999999999999,0.11899999999999999]
[89,4.2690000000000001,1.151,0.318,0.10199999999999999]
[90,3.923,1.0149999999999999,0.27400000000000002,8.6999999999999994E-2]
[91,3.6030000000000002,0.88400000000000001,0.23499999999999999,7.3999999999999996E-2]
[92,3.31,0.76,0.20200000000000001,6.3E-2]
[93,3.0430000000000001,0.64500000000000002,0.17299999999999999,5.3999999999999999E-2]
[94,2.8039999999999998,0.53800000000000003,0.14899999999999999,4.5999999999999999E-2]
[95,2.5859999999999999,0.442,0.128,0.04]
[96,2.3940000000000001,0.35699999999999998,0.111,3.4000000000000002E-2]
[97,2.2240000000000002,0.28299999999999997,9.7000000000000003E-2,0.03]
[98,2.0720000000000001,0.219,8.5000000000000006E-2,2.5999999999999999E-2]
[99,1.944,0.16600000000000001,7.4999999999999997E-2,2.3E-2]
[100,1.85,0.121,6.8000000000000005E-2,2.1000000000000001E-2]

{"sheet":"x-303","index":23,"n_rows":108,"n_cols":5,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-303"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","PenCE"]
["Description","Pensioner CETVs"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",303]
["Table Reference","1-303"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Member pension factor","Spouse pension factor","Pre-88 GMP factor","Post-88 GMP factor"]
[18,41.566000000000003,1.8919999999999999,4.2270000000000003,1.2689999999999999]
[19,41.228000000000002,2.028,4.2469999999999999,1.276]
[20,40.884,2.0640000000000001,4.2290000000000001,1.27]
[21,40.533999999999999,2.1,4.2119999999999997,1.264]
[22,40.179000000000002,2.1360000000000001,4.1950000000000003,1.258]
[23,39.817,2.173,4.1779999999999999,1.252]
[24,39.448999999999998,2.2090000000000001,4.1619999999999999,1.246]
[25,39.073999999999998,2.246,4.1449999999999996,1.2410000000000001]
[26,38.692999999999998,2.2829999999999999,4.1269999999999998,1.2350000000000001]
[27,38.305,2.3210000000000002,4.1100000000000003,1.2290000000000001]
[28,37.909999999999997,2.359,4.093,1.2230000000000001]
[29,37.509,2.3959999999999999,4.077,1.218]
[30,37.100999999999999,2.4329999999999998,4.0599999999999996,1.212]
[31,36.688000000000002,2.4700000000000002,4.0439999999999996,1.206]
[32,36.268000000000001,2.5070000000000001,4.0270000000000001,1.2010000000000001]
[33,35.841000000000001,2.5430000000000001,4.0110000000000001,1.196]
[34,35.406999999999996,2.5790000000000002,3.9950000000000001,1.19]
[35,34.966999999999999,2.6150000000000002,3.9790000000000001,1.1850000000000001]
[36,34.520000000000003,2.65,3.9630000000000001,1.179]
[37,34.064999999999998,2.6850000000000001,3.948,1.1739999999999999]
[38,33.603999999999999,2.72,3.9319999999999999,1.169]
[39,33.136000000000003,2.7549999999999999,3.9159999999999999,1.1639999999999999]
[40,32.659999999999997,2.7890000000000001,3.9,1.1579999999999999]
[41,32.177999999999997,2.8220000000000001,3.8849999999999998,1.153]
[42,31.689,2.855,3.87,1.1479999999999999]
[43,31.193999999999999,2.8860000000000001,3.8540000000000001,1.143]
[44,30.692,2.9169999999999998,3.839,1.1379999999999999]
[45,30.183,2.9470000000000001,3.8250000000000002,1.133]
[46,29.666,2.976,3.81,1.1279999999999999]
[47,29.143000000000001,3.004,3.7949999999999999,1.1240000000000001]
[48,28.611999999999998,3.032,3.7810000000000001,1.119]
[49,28.074999999999999,3.0579999999999998,3.7669999999999999,1.1140000000000001]
[50,27.53,3.0840000000000001,3.7530000000000001,1.1100000000000001]
[51,26.977,3.11,3.7389999999999999,1.105]
[52,26.416,3.1339999999999999,3.7250000000000001,1.101]
[53,25.847999999999999,3.1579999999999999,3.7120000000000002,1.0960000000000001]
[54,25.271999999999998,3.1819999999999999,3.698,1.0920000000000001]
[55,24.687999999999999,3.2050000000000001,3.6850000000000001,1.0880000000000001]
[56,24.096,3.2269999999999999,3.6720000000000002,1.083]
[57,23.495999999999999,3.2480000000000002,3.66,1.079]
[58,22.89,3.2679999999999998,3.6480000000000001,1.075]
[59,22.276,3.286,3.6360000000000001,1.0720000000000001]
[60,21.655999999999999,3.3039999999999998,3.7919999999999998,1.2350000000000001]
[61,21.029,3.32,3.9409999999999998,1.391]
[62,20.398,3.3340000000000001,4.0839999999999996,1.54]
[63,19.760999999999999,3.3460000000000001,4.22,1.6819999999999999]
[64,19.120999999999999,3.355,4.351,1.8169999999999999]
[65,18.478000000000002,3.3610000000000002,4.6479999999999997,2.0209999999999999]
[66,17.792999999999999,3.3420000000000001,4.3899999999999997,1.9159999999999999]
[67,17.109000000000002,3.319,4.1369999999999996,1.8129999999999999]
[68,16.428000000000001,3.2909999999999999,3.89,1.712]
[69,15.752000000000001,3.2570000000000001,3.6480000000000001,1.613]
[70,15.085000000000001,3.218,3.4119999999999999,1.516]
[71,14.422000000000001,3.173,3.1819999999999999,1.421]
[72,13.762,3.1219999999999999,2.9590000000000001,1.329]
[73,13.106,3.0619999999999998,2.7440000000000002,1.2390000000000001]
[74,12.454000000000001,2.996,2.5350000000000001,1.1519999999999999]
[75,11.807,2.923,2.335,1.0669999999999999]
[76,11.167999999999999,2.843,2.1419999999999999,0.98499999999999999]
[77,10.538,2.7549999999999999,1.958,0.90600000000000003]
[78,9.9190000000000005,2.6589999999999998,1.782,0.83]
[79,9.3130000000000006,2.5550000000000002,1.615,0.75800000000000001]
[80,8.7230000000000008,2.4430000000000001,1.458,0.68899999999999995]
[81,8.1509999999999998,2.3239999999999998,1.31,0.623]
[82,7.5990000000000002,2.1970000000000001,1.171,0.56100000000000005]
[83,7.0679999999999996,2.0630000000000002,1.0429999999999999,0.503]
[84,6.5590000000000002,1.925,0.92400000000000004,0.44900000000000001]
[85,6.0730000000000004,1.7829999999999999,0.81399999999999995,0.39800000000000002]
[86,5.6109999999999998,1.637,0.71399999999999997,0.35099999999999998]
[87,5.173,1.49,0.622,0.308]
[88,4.76,1.343,0.53900000000000003,0.26800000000000002]
[89,4.3739999999999997,1.196,0.46400000000000002,0.23200000000000001]
[90,4.0149999999999997,1.054,0.39800000000000002,0.2]
[91,3.6829999999999998,0.91700000000000004,0.33900000000000002,0.17100000000000001]
[92,3.379,0.78800000000000003,0.28799999999999998,0.14599999999999999]
[93,3.1030000000000002,0.66700000000000004,0.245,0.124]
[94,2.855,0.55600000000000005,0.20699999999999999,0.106]
[95,2.6309999999999998,0.45700000000000002,0.17599999999999999,0.09]
[96,2.4329999999999998,0.36799999999999999,0.14899999999999999,7.5999999999999998E-2]
[97,2.258,0.29099999999999998,0.127,6.5000000000000002E-2]
[98,2.1030000000000002,0.22500000000000001,0.109,5.6000000000000001E-2]
[99,1.9710000000000001,0.17,9.5000000000000001E-2,4.9000000000000002E-2]
[100,1.875,0.124,8.5000000000000006E-2,4.2999999999999997E-2]

{"sheet":"x-304","index":24,"n_rows":108,"n_cols":5,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-304"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","PenCE"]
["Description","Pensioner CETVs"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",304]
["Table Reference","1-304"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Member pension factor","Spouse pension factor","Pre-88 GMP factor","Post-88 GMP factor"]
[18,41.566000000000003,1.8919999999999999,5.3360000000000003,1.6859999999999999]
[19,41.228000000000002,2.028,5.3140000000000001,1.679]
[20,40.884,2.0640000000000001,5.2910000000000004,1.6719999999999999]
[21,40.533999999999999,2.1,5.2679999999999998,1.665]
[22,40.179000000000002,2.1360000000000001,5.2460000000000004,1.6579999999999999]
[23,39.817,2.173,5.2240000000000002,1.651]
[24,39.448999999999998,2.2090000000000001,5.2009999999999996,1.6439999999999999]
[25,39.073999999999998,2.246,5.1790000000000003,1.6379999999999999]
[26,38.692999999999998,2.2829999999999999,5.157,1.631]
[27,38.305,2.3210000000000002,5.1349999999999998,1.6240000000000001]
[28,37.909999999999997,2.359,5.1130000000000004,1.617]
[29,37.509,2.3959999999999999,5.0910000000000002,1.61]
[30,37.100999999999999,2.4329999999999998,5.069,1.603]
[31,36.688000000000002,2.4700000000000002,5.0469999999999997,1.597]
[32,36.268000000000001,2.5070000000000001,5.0259999999999998,1.59]
[33,35.841000000000001,2.5430000000000001,5.0049999999999999,1.583]
[34,35.406999999999996,2.5790000000000002,4.984,1.577]
[35,34.966999999999999,2.6150000000000002,4.9630000000000001,1.57]
[36,34.520000000000003,2.65,4.9420000000000002,1.5629999999999999]
[37,34.064999999999998,2.6850000000000001,4.9219999999999997,1.5569999999999999]
[38,33.603999999999999,2.72,4.9020000000000001,1.5509999999999999]
[39,33.136000000000003,2.7549999999999999,4.8819999999999997,1.544]
[40,32.659999999999997,2.7890000000000001,4.8620000000000001,1.538]
[41,32.177999999999997,2.8220000000000001,4.843,1.532]
[42,31.689,2.855,4.8239999999999998,1.5249999999999999]
[43,31.193999999999999,2.8860000000000001,4.8049999999999997,1.5189999999999999]
[44,30.692,2.9169999999999998,4.7869999999999999,1.5129999999999999]
[45,30.183,2.9470000000000001,4.7690000000000001,1.5069999999999999]
[46,29.666,2.976,4.7510000000000003,1.5009999999999999]
[47,29.143000000000001,3.004,4.734,1.496]
[48,28.611999999999998,3.032,4.718,1.49]
[49,28.074999999999999,3.0579999999999998,4.702,1.484]
[50,27.53,3.0840000000000001,4.6870000000000003,1.4790000000000001]
[51,26.977,3.11,4.6719999999999997,1.474]
[52,26.416,3.1339999999999999,4.6580000000000004,1.468]
[53,25.847999999999999,3.1579999999999999,4.6440000000000001,1.4630000000000001]
[54,25.271999999999998,3.1819999999999999,4.6319999999999997,1.4590000000000001]
[55,24.687999999999999,3.2050000000000001,4.8109999999999999,1.6519999999999999]
[56,24.096,3.2269999999999999,4.984,1.8380000000000001]
[57,23.495999999999999,3.2480000000000002,5.1509999999999998,2.0169999999999999]
[58,22.89,3.2679999999999998,5.3120000000000003,2.19]
[59,22.276,3.286,5.4669999999999996,2.355]
[60,21.655999999999999,3.3039999999999998,5.83,2.6080000000000001]
[61,21.029,3.32,5.5590000000000002,2.4969999999999999]
[62,20.398,3.3340000000000001,5.29,2.3860000000000001]
[63,19.760999999999999,3.3460000000000001,5.0250000000000004,2.2759999999999998]
[64,19.120999999999999,3.355,4.7640000000000002,2.1669999999999998]
[65,18.478000000000002,3.3610000000000002,4.5060000000000002,2.06]
[66,17.792999999999999,3.3420000000000001,4.2530000000000001,1.9530000000000001]
[67,17.109000000000002,3.319,4.0039999999999996,1.8480000000000001]
[68,16.428000000000001,3.2909999999999999,3.76,1.744]
[69,15.752000000000001,3.2570000000000001,3.5219999999999998,1.6419999999999999]
[70,15.085000000000001,3.218,3.2890000000000001,1.5429999999999999]
[71,14.422000000000001,3.173,3.0619999999999998,1.444]
[72,13.762,3.1219999999999999,2.843,1.349]
[73,13.106,3.0619999999999998,2.6309999999999998,1.256]
[74,12.454000000000001,2.996,2.427,1.1659999999999999]
[75,11.807,2.923,2.23,1.0780000000000001]
[76,11.167999999999999,2.843,2.0409999999999999,0.99299999999999999]
[77,10.538,2.7549999999999999,1.861,0.91200000000000003]
[78,9.9190000000000005,2.6589999999999998,1.6890000000000001,0.83299999999999996]
[79,9.3130000000000006,2.5550000000000002,1.5269999999999999,0.75800000000000001]
[80,8.7230000000000008,2.4430000000000001,1.375,0.68700000000000006]
[81,8.1509999999999998,2.3239999999999998,1.2330000000000001,0.62]
[82,7.5990000000000002,2.1970000000000001,1.1000000000000001,0.55600000000000005]
[83,7.0679999999999996,2.0630000000000002,0.97799999999999998,0.497]
[84,6.5590000000000002,1.925,0.86499999999999999,0.442]
[85,6.0730000000000004,1.7829999999999999,0.76200000000000001,0.39100000000000001]
[86,5.6109999999999998,1.637,0.66900000000000004,0.34399999999999997]
[87,5.173,1.49,0.58399999999999996,0.30099999999999999]
[88,4.76,1.343,0.50800000000000001,0.26300000000000001]
[89,4.3739999999999997,1.196,0.441,0.22800000000000001]
[90,4.0149999999999997,1.054,0.38200000000000001,0.19800000000000001]
[91,3.6829999999999998,0.91700000000000004,0.32900000000000001,0.17]
[92,3.379,0.78800000000000003,0.28399999999999997,0.14699999999999999]
[93,3.1030000000000002,0.66700000000000004,0.245,0.127]
[94,2.855,0.55600000000000005,0.21099999999999999,0.109]
[95,2.6309999999999998,0.45700000000000002,0.182,9.4E-2]
[96,2.4329999999999998,0.36799999999999999,0.158,8.1000000000000003E-2]
[97,2.258,0.29099999999999998,0.13700000000000001,7.0999999999999994E-2]
[98,2.1030000000000002,0.22500000000000001,0.121,6.2E-2]
[99,1.9710000000000001,0.17,0.107,5.5E-2]
[100,1.875,0.124,9.7000000000000003E-2,0.05]

{"sheet":"x-305","index":25,"n_rows":50,"n_cols":2,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-305"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","PenCE"]
["Description","Pensioner CETVs - supplement factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","not applicable"]
["Section Number",1]
["Series Number",305]
["Table Reference","1-305"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
["The supplement factor for Section C is calculated as"]
[]
[]
[]
[]
[]
[]
["Where:"]
["     i                  is calculated using the formula set out below"]
[]
[]
[]
[]
[]
["     n                 supplement cessation date minus supplement start date, in years (unrounded). "]
["     a                 1 March 2030 minus supplement start date, in years (unrounded), and floored at zero"]
["     b                 n minus a, in years (unrounded), and floored at zero"]
["     c                 0.860%"]
["     d                 1.800%"]
[]
["A few notes on the calculation of i:"]
["     1.                If the member reaches SPA before 1 March 2030 (so supplement finishes before 2030), then correctly performing the calculation above will give i = 0.860%."]
["     2.                If the supplement finishes after 1 March 2030, then correctly performing the calculation above will give a value for i somewhere between 0.860% and 1.800%."]
["     3.                n.    is total supplement payment period, of which:"]
["                        a.    is the period (in years) which occurs before 1 March 2030"]
["                        b.    is the period (in years) which occurs after 1 March 2030"]
["     4.                This approach reflects the change in RPI methodology being implemented from February 2030."]

{"sheet":"x-306","index":26,"n_rows":107,"n_cols":5,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["RMSPS - Consolidated Factor Spreadsheet"]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Credit - x-306"}]
[]
[]
["Data Item","Factor Table Information"]
["Scheme","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section(s)","Section B"]
["Factor Type","Pension Credit"]
["Description","RMSPS - factors to convert pension credit to pension for a section B NRA 60 pension credit member "]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Scheme Number",1]
["Series Number",306]
["Table Reference","1-306"]
["Table Reference Guidance"]
["Related Factor Guidance","Converting pension credit into pension, Factors and guidance for section B and C members"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male - Gross pension at £1 a year: Section B NRA 60 member","Male - Lump sum of £1: Section B NRA 60 member","Female - Gross pension at £1 a year: Section B NRA 60 member","Female - Lump sum of £1: Section B NRA 60 member"]
[17,11.3,0.49,11.3,0.49]
[18,11.46,0.5,11.46,0.5]
[19,11.63,0.51,11.63,0.51]
[20,11.8,0.51,11.8,0.51]
[21,11.98,0.52,11.98,0.52]
[22,12.16,0.53,12.16,0.53]
[23,12.34,0.54,12.34,0.54]
[24,12.52,0.55000000000000004,12.52,0.55000000000000004]
[25,12.7,0.56000000000000005,12.7,0.56000000000000005]
[26,12.89,0.56999999999999995,12.89,0.56999999999999995]
[27,13.08,0.57999999999999996,13.08,0.57999999999999996]
[28,13.28,0.59,13.28,0.59]
[29,13.47,0.6,13.47,0.6]
[30,13.67,0.61,13.67,0.61]
[31,13.88,0.62,13.88,0.62]
[32,14.08,0.63,14.08,0.63]
[33,14.3,0.64,14.3,0.64]
[34,14.51,0.65,14.51,0.65]
[35,14.73,0.66,14.73,0.66]
[36,14.95,0.67,14.95,0.67]
[37,15.18,0.68,15.18,0.68]
[38,15.41,0.7,15.41,0.7]
[39,15.64,0.71,15.64,0.71]
[40,15.88,0.72,15.88,0.72]
[41,16.12,0.73,16.12,0.73]
[42,16.37,0.74,16.37,0.74]
[43,16.63,0.76,16.63,0.76]
[44,16.89,0.77,16.89,0.77]
[45,17.149999999999999,0.78,17.149999999999999,0.78]
[46,17.420000000000002,0.8,17.420000000000002,0.8]
[47,17.7,0.81,17.7,0.81]
[48,17.98,0.82,17.98,0.82]
[49,18.27,0.84,18.27,0.84]
[50,18.57,0.85,18.57,0.85]
[51,18.87,0.87,18.87,0.87]
[52,19.18,0.88,19.18,0.88]
[53,19.510000000000002,0.9,19.510000000000002,0.9]
[54,19.829999999999998,0.91,19.829999999999998,0.91]
[55,20.170000000000002,0.93,20.170000000000002,0.93]
[56,20.52,0.94,20.52,0.94]
[57,20.88,0.96,20.88,0.96]
[58,21.25,0.98,21.25,0.98]
[59,21.64,0.99,21.64,0.99]
[60,21.52,1,21.52,1]
[61,20.89,1,20.89,1]
[62,20.260000000000002,1,20.260000000000002,1]
[63,19.63,1,19.63,1]
[64,19,1,19,1]
[65,18.36,1,18.36,1]
[66,17.73,1,17.73,1]
[67,17.09,1,17.09,1]
[68,16.440000000000001,1,16.440000000000001,1]
[69,15.79,1,15.79,1]
[70,15.14,1,15.14,1]
[71,14.49,1,14.49,1]
[72,13.84,1,13.84,1]
[73,13.19,1,13.19,1]
[74,12.54,1,12.54,1]
[75,11.9,1,11.9,1]
[76,11.27,1,11.27,1]
[77,10.64,1,10.64,1]
[78,10.02,1,10.02,1]
[79,9.41,1,9.41,1]
[80,8.82,1,8.82,1]
[81,8.24,1,8.24,1]
[82,7.69,1,7.69,1]
[83,7.15,1,7.15,1]
[84,6.64,1,6.64,1]
[85,6.14,1,6.14,1]
[86,5.67,1,5.67,1]
[87,5.23,1,5.23,1]
[88,4.82,1,4.82,1]
[89,4.43,1,4.43,1]
[90,4.07,1,4.07,1]
[91,3.74,1,3.74,1]
[92,3.44,1,3.44,1]
[93,3.16,1,3.16,1]
[94,2.91,1,2.91,1]
[95,2.69,1,2.69,1]
[96,2.4900000000000002,1,2.4900000000000002,1]
[97,2.31,1,2.31,1]
[98,2.15,1,2.15,1]

{"sheet":"x-307","index":27,"n_rows":107,"n_cols":5,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["RMSPS - Consolidated Factor Spreadsheet"]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Credit - x-307"}]
[]
[]
["Data Item","Factor Table Information"]
["Scheme","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section(s)","Section B"]
["Factor Type","Pension Credit"]
["Description","RMSPS - factors to convert pension credit to pension for a section B NRA 65 pension credit member "]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Scheme Number",1]
["Series Number",307]
["Table Reference","1-307"]
["Table Reference Guidance"]
["Related Factor Guidance","Converting pension credit into pension, Factors and guidance for section B and C members"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male - Gross pension at £1 a year: Section B NRA 65 member","Male - Lump sum of £1: Section B NRA 65 member","Female - Gross pension at £1 a year: Section B NRA 65 member","Female - Lump sum of £1: Section B NRA 65 member"]
[17,9.0500000000000007,0.45,9.0500000000000007,0.45]
[18,9.18,0.46,9.18,0.46]
[19,9.31,0.46,9.31,0.46]
[20,9.4499999999999993,0.47,9.4499999999999993,0.47]
[21,9.58,0.48,9.58,0.48]
[22,9.7200000000000006,0.49,9.7200000000000006,0.49]
[23,9.86,0.5,9.86,0.5]
[24,10,0.51,10,0.51]
[25,10.14,0.51,10.14,0.51]
[26,10.29,0.52,10.29,0.52]
[27,10.43,0.53,10.43,0.53]
[28,10.58,0.54,10.58,0.54]
[29,10.74,0.55000000000000004,10.74,0.55000000000000004]
[30,10.89,0.56000000000000005,10.89,0.56000000000000005]
[31,11.05,0.56999999999999995,11.05,0.56999999999999995]
[32,11.21,0.57999999999999996,11.21,0.57999999999999996]
[33,11.37,0.59,11.37,0.59]
[34,11.53,0.6,11.53,0.6]
[35,11.7,0.61,11.7,0.61]
[36,11.87,0.62,11.87,0.62]
[37,12.04,0.63,12.04,0.63]
[38,12.22,0.64,12.22,0.64]
[39,12.4,0.65,12.4,0.65]
[40,12.58,0.66,12.58,0.66]
[41,12.77,0.67,12.77,0.67]
[42,12.96,0.68,12.96,0.68]
[43,13.15,0.7,13.15,0.7]
[44,13.35,0.71,13.35,0.71]
[45,13.55,0.72,13.55,0.72]
[46,13.75,0.73,13.75,0.73]
[47,13.96,0.74,13.96,0.74]
[48,14.18,0.76,14.18,0.76]
[49,14.4,0.77,14.4,0.77]
[50,14.63,0.78,14.63,0.78]
[51,14.86,0.8,14.86,0.8]
[52,15.09,0.81,15.09,0.81]
[53,15.34,0.82,15.34,0.82]
[54,15.59,0.84,15.59,0.84]
[55,15.84,0.85,15.84,0.85]
[56,16.11,0.87,16.11,0.87]
[57,16.38,0.88,16.38,0.88]
[58,16.66,0.9,16.66,0.9]
[59,16.95,0.91,16.95,0.91]
[60,17.25,0.93,17.25,0.93]
[61,17.559999999999999,0.94,17.559999999999999,0.94]
[62,17.89,0.96,17.89,0.96]
[63,18.22,0.98,18.22,0.98]
[64,18.579999999999998,0.99,18.579999999999998,0.99]
[65,18.43,1,18.43,1]
[66,17.77,1,17.77,1]
[67,17.11,1,17.11,1]
[68,16.45,1,16.45,1]
[69,15.79,1,15.79,1]
[70,15.14,1,15.14,1]
[71,14.49,1,14.49,1]
[72,13.84,1,13.84,1]
[73,13.19,1,13.19,1]
[74,12.54,1,12.54,1]
[75,11.9,1,11.9,1]
[76,11.27,1,11.27,1]
[77,10.64,1,10.64,1]
[78,10.02,1,10.02,1]
[79,9.41,1,9.41,1]
[80,8.82,1,8.82,1]
[81,8.24,1,8.24,1]
[82,7.69,1,7.69,1]
[83,7.15,1,7.15,1]
[84,6.64,1,6.64,1]
[85,6.14,1,6.14,1]
[86,5.67,1,5.67,1]
[87,5.23,1,5.23,1]
[88,4.82,1,4.82,1]
[89,4.43,1,4.43,1]
[90,4.07,1,4.07,1]
[91,3.74,1,3.74,1]
[92,3.44,1,3.44,1]
[93,3.16,1,3.16,1]
[94,2.91,1,2.91,1]
[95,2.69,1,2.69,1]
[96,2.4900000000000002,1,2.4900000000000002,1]
[97,2.31,1,2.31,1]
[98,2.15,1,2.15,1]

{"sheet":"x-308","index":28,"n_rows":107,"n_cols":3,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["RMSPS - Consolidated Factor Spreadsheet"]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Credit - x-308"}]
[]
[]
["Data Item","Factor Table Information"]
["Scheme","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section(s)","Section C"]
["Factor Type","Pension Credit"]
["Description","RMSPS - factors to convert pension credit to pension for a section C NRA 60 pension credit member "]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Scheme Number",1]
["Series Number",308]
["Table Reference","1-308"]
["Table Reference Guidance"]
["Related Factor Guidance","Converting pension credit into pension, Factors and guidance for section B and C members"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male - Gross pension at £1 a year: Section C NRA 60 member","Female - Gross pension at £1 a year: Section C NRA 60 member"]
[17,11.13,11.13]
[18,11.3,11.3]
[19,11.46,11.46]
[20,11.63,11.63]
[21,11.8,11.8]
[22,11.98,11.98]
[23,12.16,12.16]
[24,12.34,12.34]
[25,12.52,12.52]
[26,12.71,12.71]
[27,12.89,12.89]
[28,13.09,13.09]
[29,13.28,13.28]
[30,13.48,13.48]
[31,13.68,13.68]
[32,13.88,13.88]
[33,14.09,14.09]
[34,14.3,14.3]
[35,14.52,14.52]
[36,14.74,14.74]
[37,14.96,14.96]
[38,15.19,15.19]
[39,15.42,15.42]
[40,15.66,15.66]
[41,15.9,15.9]
[42,16.14,16.14]
[43,16.39,16.39]
[44,16.649999999999999,16.649999999999999]
[45,16.91,16.91]
[46,17.18,17.18]
[47,17.45,17.45]
[48,17.73,17.73]
[49,18.02,18.02]
[50,18.309999999999999,18.309999999999999]
[51,18.61,18.61]
[52,18.920000000000002,18.920000000000002]
[53,19.239999999999998,19.239999999999998]
[54,19.649999999999999,19.649999999999999]
[55,20.149999999999999,20.149999999999999]
[56,20.67,20.67]
[57,21.21,21.21]
[58,21.76,21.76]
[59,22.32,22.32]
[60,22.28,22.28]
[61,21.64,21.64]
[62,20.99,20.99]
[63,20.34,20.34]
[64,19.690000000000001,19.690000000000001]
[65,19.03,19.03]
[66,18.37,18.37]
[67,17.71,17.71]
[68,17.04,17.04]
[69,16.37,16.37]
[70,15.69,15.69]
[71,15.01,15.01]
[72,14.34,14.34]
[73,13.67,13.67]
[74,12.99,12.99]
[75,12.33,12.33]
[76,11.66,11.66]
[77,11.01,11.01]
[78,10.36,10.36]
[79,9.73,9.73]
[80,9.11,9.11]
[81,8.51,8.51]
[82,7.93,7.93]
[83,7.37,7.37]
[84,6.84,6.84]
[85,6.32,6.32]
[86,5.84,5.84]
[87,5.38,5.38]
[88,4.95,4.95]
[89,4.54,4.54]
[90,4.17,4.17]
[91,3.83,3.83]
[92,3.51,3.51]
[93,3.23,3.23]
[94,2.97,2.97]
[95,2.74,2.74]
[96,2.5299999999999998,2.5299999999999998]
[97,2.35,2.35]
[98,2.19,2.19]

{"sheet":"x-309","index":29,"n_rows":107,"n_cols":3,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["RMSPS - Consolidated Factor Spreadsheet"]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Credit - x-309"}]
[]
[]
["Data Item","Factor Table Information"]
["Scheme","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section(s)","Section C"]
["Factor Type","Pension Credit"]
["Description","RMSPS - factors to convert pension credit to pension for a section C NRA 65 pension credit member "]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Scheme Number",1]
["Series Number",309]
["Table Reference","1-309"]
["Table Reference Guidance"]
["Related Factor Guidance","Converting pension credit into pension, Factors and guidance for section B and C members"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male - Gross pension at £1 a year: Section C NRA 65 member","Female - Gross pension at £1 a year: Section C NRA 65 member"]
[17,8.94,8.94]
[18,9.06,9.06]
[19,9.19,9.19]
[20,9.33,9.33]
[21,9.4600000000000009,9.4600000000000009]
[22,9.6,9.6]
[23,9.73,9.73]
[24,9.8699999999999992,9.8699999999999992]
[25,10.01,10.01]
[26,10.16,10.16]
[27,10.3,10.3]
[28,10.45,10.45]
[29,10.6,10.6]
[30,10.75,10.75]
[31,10.91,10.91]
[32,11.07,11.07]
[33,11.23,11.23]
[34,11.39,11.39]
[35,11.55,11.55]
[36,11.72,11.72]
[37,11.89,11.89]
[38,12.07,12.07]
[39,12.25,12.25]
[40,12.43,12.43]
[41,12.61,12.61]
[42,12.8,12.8]
[43,12.99,12.99]
[44,13.18,13.18]
[45,13.38,13.38]
[46,13.59,13.59]
[47,13.8,13.8]
[48,14.01,14.01]
[49,14.23,14.23]
[50,14.45,14.45]
[51,14.68,14.68]
[52,14.91,14.91]
[53,15.16,15.16]
[54,15.4,15.4]
[55,15.66,15.66]
[56,15.92,15.92]
[57,16.190000000000001,16.190000000000001]
[58,16.47,16.47]
[59,16.82,16.82]
[60,17.260000000000002,17.260000000000002]
[61,17.71,17.71]
[62,18.18,18.18]
[63,18.68,18.68]
[64,19.18,19.18]
[65,19.09,19.09]
[66,18.41,18.41]
[67,17.73,17.73]
[68,17.05,17.05]
[69,16.37,16.37]
[70,15.69,15.69]
[71,15.01,15.01]
[72,14.34,14.34]
[73,13.67,13.67]
[74,12.99,12.99]
[75,12.33,12.33]
[76,11.66,11.66]
[77,11.01,11.01]
[78,10.36,10.36]
[79,9.73,9.73]
[80,9.11,9.11]
[81,8.51,8.51]
[82,7.93,7.93]
[83,7.37,7.37]
[84,6.84,6.84]
[85,6.32,6.32]
[86,5.84,5.84]
[87,5.38,5.38]
[88,4.95,4.95]
[89,4.54,4.54]
[90,4.17,4.17]
[91,3.83,3.83]
[92,3.51,3.51]
[93,3.23,3.23]
[94,2.97,2.97]
[95,2.74,2.74]
[96,2.5299999999999998,2.5299999999999998]
[97,2.35,2.35]
[98,2.19,2.19]

{"sheet":"x-401","index":30,"n_rows":36,"n_cols":3,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-401"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","ERF"]
["Description","Early retirement reduction factors"]
["Gender","Male"]
["Factor Age/Period Definition","Period between date of retirement and normal retirement date (years)"]
["Section Number",0]
["Series Number",401]
["Table Reference","0-401"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Years Early","Factor A Reduction factor to apply to pension","Factor B Reduction factor to apply to Lump sum"]
[0,1,1]
[1,0.95,0.98]
[2,0.91,0.97]
[3,0.87,0.95]
[4,0.83,0.93]
[5,0.8,0.92]
[6,0.77,0.9]
[7,0.74,0.89]
[8,0.71,0.87]
[9,0.68,0.86]
[10,0.66,0.84]

{"sheet":"x-402","index":31,"n_rows":36,"n_cols":3,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-402"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","ERF"]
["Description","Early retirement reduction factors"]
["Gender","Female"]
["Factor Age/Period Definition","Period between date of retirement and normal retirement date (years)"]
["Section Number",0]
["Series Number",402]
["Table Reference","0-402"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Years Early","Factor A Reduction factor to apply to pension","Factor B Reduction factor to apply to Lump sum"]
[0,1,1]
[1,0.95,0.98]
[2,0.91,0.97]
[3,0.87,0.95]
[4,0.83,0.93]
[5,0.8,0.92]
[6,0.77,0.9]
[7,0.74,0.89]
[8,0.71,0.87]
[9,0.68,0.86]
[10,0.66,0.84]

{"sheet":"x-403","index":32,"n_rows":75,"n_cols":2,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-403"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","ERF"]
["Description","GMP coverage factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60"]
["Gender","Unisex"]
["Factor Age/Period Definition","Term to GMP pension age (65 for males, 60 for females) (complete tax years)"]
["Section Number",0]
["Series Number",403]
["Table Reference","0-403"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Term to GMP pension age* (complete tax years)","Factor X"]
[0,1]
[1,1.02]
[2,1.04]
[3,1.05]
[4,1.07]
[5,1.0900000000000001]
[6,1.1100000000000001]
[7,1.1299999999999999]
[8,1.1499999999999999]
[9,1.17]
[10,1.19]
[11,1.21]
[12,1.23]
[13,1.26]
[14,1.28]
[15,1.3]
[16,1.32]
[17,1.35]
[18,1.37]
[19,1.39]
[20,1.42]
[21,1.44]
[22,1.47]
[23,1.5]
[24,1.52]
[25,1.55]
[26,1.58]
[27,1.6]
[28,1.63]
[29,1.66]
[30,1.69]
[31,1.72]
[32,1.75]
[33,1.78]
[34,1.81]
[35,1.84]
[36,1.88]
[37,1.91]
[38,1.94]
[39,1.98]
[40,2.0099999999999998]
[41,2.0499999999999998]
[42,2.08]
[43,2.12]
[44,2.16]
[45,2.2000000000000002]
[46,2.2400000000000002]
[47,2.2799999999999998]
[48,2.3199999999999998]
[49,2.36]

{"sheet":"x-404","index":33,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-404"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","ERF"]
["Description","Early retirement NRA 60 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",404]
["Table Reference","1-404"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A1","Factor B1","Factor C1","Factor D1 SPA 65","Factor D1 SPA 66","Factor D1 SPA 67","Factor D1 SPA 68"]
[55,0.77,24.65,4.6900000000000004,9.52,10.39,11.25,12.1]
[56,0.81,24.05,4.7300000000000004,8.6199999999999992,9.52,10.39,11.25]
[57,0.85,23.45,4.7699999999999996,7.71,8.6199999999999992,9.52,10.39]
[58,0.9,22.84,4.8099999999999996,6.79,7.71,8.6199999999999992,9.52]
[59,0.95,22.22,4.8499999999999996,5.85,6.79,7.71,8.6199999999999992]
[60,1,21.6,4.8899999999999997,4.8899999999999997,5.85,6.79,7.71]

{"sheet":"x-405","index":34,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-405"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","ERF"]
["Description","Early retirement NRA 60 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",405]
["Table Reference","1-405"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A1","Factor B1","Factor C1","Factor D1 SPA 60","Factor D1 SPA 61","Factor D1 SPA 62","Factor D1 SPA 63","Factor D1 SPA 64","Factor D1 SPA 65","Factor D1 SPA 66","Factor D1 SPA 67","Factor D1 SPA 68"]
[55,0.77,24.65,4.6900000000000004,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39,11.25,12.1]
[56,0.81,24.05,4.7300000000000004,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39,11.25]
[57,0.85,23.45,4.7699999999999996,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39]
[58,0.9,22.84,4.8099999999999996,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52]
[59,0.95,22.22,4.8499999999999996,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992]
[60,1,21.6,4.8899999999999997,0,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71]

{"sheet":"x-406","index":35,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-406"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","ERF"]
["Description","Early retirement NRA 65 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 65"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",406]
["Table Reference","1-406"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A2","Factor B2","Factor C2","Factor D2 SPA65","Factor D2 SPA66","Factor D2 SPA67","Factor D2 SPA68"]
[55,0.59,24.65,2.62,9.52,10.39,11.25,12.1]
[56,0.62,24.05,2.67,8.6199999999999992,9.52,10.39,11.25]
[57,0.64,23.45,2.71,7.71,8.6199999999999992,9.52,10.39]
[58,0.67,22.84,2.76,6.79,7.71,8.6199999999999992,9.52]
[59,0.7,22.22,2.81,5.85,6.79,7.71,8.6199999999999992]
[60,0.74,21.6,2.84,4.8899999999999997,5.85,6.79,7.71]
[61,0.79,20.96,2.86,3.93,4.8899999999999997,5.85,6.79]
[62,0.83,20.329999999999998,2.89,2.96,3.93,4.8899999999999997,5.85]
[63,0.89,19.68,2.91,1.98,2.96,3.93,4.8899999999999997]
[64,0.94,19.03,2.94,1,1.98,2.96,3.93]
[65,1,18.38,2.96,0,1,1.98,2.96]

{"sheet":"x-407","index":36,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-407"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","ERF"]
["Description","Early retirement NRA 65 factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 65"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",407]
["Table Reference","1-407"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A2","Factor B2","Factor C2","Factor D2 SPA65","Factor D2 SPA66","Factor D2 SPA67","Factor D2 SPA68"]
[55,0.59,24.65,2.62,9.52,10.39,11.25,12.1]
[56,0.62,24.05,2.67,8.6199999999999992,9.52,10.39,11.25]
[57,0.64,23.45,2.71,7.71,8.6199999999999992,9.52,10.39]
[58,0.67,22.84,2.76,6.79,7.71,8.6199999999999992,9.52]
[59,0.7,22.22,2.81,5.85,6.79,7.71,8.6199999999999992]
[60,0.74,21.6,2.84,4.8899999999999997,5.85,6.79,7.71]
[61,0.79,20.96,2.86,3.93,4.8899999999999997,5.85,6.79]
[62,0.83,20.329999999999998,2.89,2.96,3.93,4.8899999999999997,5.85]
[63,0.89,19.68,2.91,1.98,2.96,3.93,4.8899999999999997]
[64,0.94,19.03,2.94,1,1.98,2.96,3.93]
[65,1,18.38,2.96,0,1,1.98,2.96]

{"sheet":"x-408","index":37,"n_rows":75,"n_cols":2,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-408"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","ERF"]
["Description","GMP coverage factors - Factors for calculating actuarially reduced early retirement pensions for benefits accrued with a normal retiring age (NRA) of 60"]
["Gender","Unisex"]
["Factor Age/Period Definition","Term to GMP pension age (65 for males, 60 for females) (complete tax years)"]
["Section Number",1]
["Series Number",408]
["Table Reference","1-408"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Term to GMP pension age* (complete tax years)","Factor X"]
[0,1]
[1,1.01]
[2,1.02]
[3,1.03]
[4,1.04]
[5,1.05]
[6,1.06]
[7,1.08]
[8,1.1000000000000001]
[9,1.1200000000000001]
[10,1.1399999999999999]
[11,1.1599999999999999]
[12,1.18]
[13,1.2]
[14,1.23]
[15,1.25]
[16,1.27]
[17,1.29]
[18,1.32]
[19,1.34]
[20,1.37]
[21,1.39]
[22,1.42]
[23,1.45]
[24,1.47]
[25,1.5]
[26,1.53]
[27,1.56]
[28,1.59]
[29,1.62]
[30,1.65]
[31,1.68]
[32,1.71]
[33,1.74]
[34,1.77]
[35,1.81]
[36,1.84]
[37,1.87]
[38,1.91]
[39,1.94]
[40,1.98]
[41,2.02]
[42,2.0499999999999998]
[43,2.09]
[44,2.13]
[45,2.17]
[46,2.21]
[47,2.25]
[48,2.2999999999999998]
[49,2.34]

{"sheet":"x-501","index":38,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Comm - x-501"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Comm"]
["Description","Standard commutation factors - Table showing the amount of lump sum provided in return for each £1 per annum of pension commuted"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",501]
["Table Reference","0-501"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Males","Females"]
[55,23.59,23.59]
[56,23.01,23.01]
[57,22.43,22.43]
[58,21.84,21.84]
[59,21.25,21.25]
[60,20.65,20.65]
[61,20.04,20.04]
[62,19.43,19.43]
[63,18.809999999999999,18.809999999999999]
[64,18.190000000000001,18.190000000000001]
[65,17.559999999999999,17.559999999999999]
[66,16.940000000000001,16.940000000000001]
[67,16.309999999999999,16.309999999999999]
[68,15.68,15.68]
[69,15.05,15.05]
[70,14.41,14.41]
[71,13.78,13.78]
[72,13.15,13.15]
[73,12.53,12.53]
[74,11.91,11.91]
[75,11.29,11.29]
[76,10.68,10.68]
[77,10.08,10.08]
[78,9.5,9.5]
[79,8.92,8.92]
[80,8.36,8.36]

{"sheet":"x-502","index":39,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Comm - x-502"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Comm"]
["Description","Standard commutation factors - main pension - Table showing the amount of lump sum provided in return for each £1 per annum of pension commuted"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",502]
["Table Reference","1-502"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Males","Females"]
[55,24.3,24.3]
[56,23.72,23.72]
[57,23.12,23.12]
[58,22.52,22.52]
[59,21.91,21.91]
[60,21.29,21.29]
[61,20.67,20.67]
[62,20.04,20.04]
[63,19.41,19.41]
[64,18.77,18.77]
[65,18.12,18.12]
[66,17.48,17.48]
[67,16.829999999999998,16.829999999999998]
[68,16.18,16.18]
[69,15.53,15.53]
[70,14.87,14.87]
[71,14.22,14.22]
[72,13.57,13.57]
[73,12.92,12.92]
[74,12.28,12.28]
[75,11.64,11.64]
[76,11.01,11.01]
[77,10.39,10.39]
[78,9.7799999999999994,9.7799999999999994]
[79,9.18,9.18]
[80,8.6,8.6]

{"sheet":"x-503","index":40,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Comm - x-503"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Comm"]
["Description","Standard commutation – temporary supplement - Table showing the amount of lump sum provided in return for each £1 per annum of pension commuted"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",503]
["Table Reference","1-503"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Males SPA65","Males SPA66","Males SPA67","Males SPA68"]
[55,9.52,10.39,11.25,12.1]
[56,8.6199999999999992,9.52,10.39,11.25]
[57,7.71,8.6199999999999992,9.52,10.39]
[58,6.79,7.71,8.6199999999999992,9.52]
[59,5.85,6.79,7.71,8.6199999999999992]
[60,4.8899999999999997,5.85,6.79,7.71]
[61,3.93,4.8899999999999997,5.85,6.79]
[62,2.96,3.93,4.8899999999999997,5.85]
[63,1.98,2.96,3.93,4.8899999999999997]
[64,1,1.98,2.96,3.93]
[65,0,1,1.98,2.96]
[66,0,0,1,1.98]
[67,0,0,0,1]
[68,0,0,0,0]

{"sheet":"x-504","index":41,"n_rows":39,"n_cols":10,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Comm - x-504"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Comm"]
["Description","Standard commutation – temporary supplement - Table showing the amount of lump sum provided in return for each £1 per annum of pension commuted"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",504]
["Table Reference","1-504"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-07-21"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Females SPA60","Females SPA61","Females SPA62","Females SPA63","Females SPA64","Females SPA65","Females SPA66","Females SPA67","Females SPA68"]
[55,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39,11.25,12.1]
[56,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39,11.25]
[57,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39]
[58,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52]
[59,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992]
[60,0,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71]
[61,0,0,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79]
[62,0,0,0,1,1.98,2.96,3.93,4.8899999999999997,5.85]
[63,0,0,0,0,1,1.98,2.96,3.93,4.8899999999999997]
[64,0,0,0,0,0,1,1.98,2.96,3.93]
[65,0,0,0,0,0,0,1,1.98,2.96]
[66,0,0,0,0,0,0,0,1,1.98]
[67,0,0,0,0,0,0,0,0,1]
[68,0,0,0,0,0,0,0,0,0]

{"sheet":"x-505","index":42,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-505"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",505]
["Table Reference","0-505"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A Member","Factor A Contingent Spouse","Factor B Member","Factor B Contingent Spouse","Factor C Member","Factor C Contingent Spouse"]
[55,23.82,4.49,0,0,0,0]
[56,23.24,4.5199999999999996,0,0,0,0]
[57,22.66,4.55,0,0,0,0]
[58,22.06,4.57,0,0,0,0]
[59,21.46,4.59,0,0,0,0]
[60,20.85,4.6100000000000003,0,0,0,0]
[61,20.239999999999998,4.63,0,0,0,0]
[62,19.62,4.6500000000000004,0,0,0,0]
[63,19,4.66,0,0,0,0]
[64,18.37,4.67,0,0,0,0]
[65,17.739999999999998,4.67,14.33,3.05,16.61,4.1100000000000003]
[66,17.11,4.67,13.92,3.1,16.05,4.12]
[67,16.47,4.67,13.5,3.14,15.49,4.1399999999999997]
[68,15.83,4.66,13.07,3.18,14.92,4.1500000000000004]
[69,15.19,4.6399999999999997,12.63,3.22,14.35,4.1500000000000004]
[70,14.56,4.62,12.18,3.25,13.78,4.1500000000000004]
[71,13.92,4.5999999999999996,11.73,3.28,13.2,4.1500000000000004]
[72,13.28,4.57,11.27,3.31,12.63,4.1399999999999997]
[73,12.65,4.53,10.81,3.32,12.05,4.12]
[74,12.02,4.4800000000000004,10.34,3.33,11.48,4.09]
[75,11.4,4.43,9.8699999999999992,3.34,10.91,4.0599999999999996]
[76,10.79,4.3600000000000003,9.4,3.34,10.34,4.0199999999999996]
[77,10.19,4.29,8.93,3.33,9.7799999999999994,3.97]
[78,9.59,4.21,8.4700000000000006,3.31,9.23,3.92]
[79,9.01,4.13,8,3.28,8.69,3.85]
[80,8.44,4.03,7.55,3.24,8.16,3.77]
[81,7.9,3.92,7.1,3.19,7.64,3.68]
[82,7.37,3.8,6.66,3.13,7.14,3.58]
[83,6.86,3.68,6.24,3.06,6.66,3.48]
[84,6.37,3.54,5.83,2.98,6.2,3.36]
[85,5.9,3.4,5.43,2.89,5.75,3.24]
[86,5.46,3.25,5.05,2.79,5.33,3.11]
[87,5.04,3.1,4.68,2.69,4.93,2.97]
[88,4.6399999999999997,2.95,4.33,2.57,4.54,2.83]
[89,4.2699999999999996,2.79,4,2.4500000000000002,4.1900000000000004,2.68]
[90,3.92,2.63,3.7,2.33,3.85,2.54]

{"sheet":"x-506","index":43,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-506"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",506]
["Table Reference","0-506"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued "]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A Member","Factor A Contingent Spouse","Factor B Member","Factor B Contingent Spouse","Factor C Member","Factor C Contingent Spouse"]
[55,23.82,4.49,0,0,0,0]
[56,23.24,4.5199999999999996,0,0,0,0]
[57,22.66,4.55,0,0,0,0]
[58,22.06,4.57,0,0,0,0]
[59,21.46,4.59,0,0,0,0]
[60,20.85,4.6100000000000003,16.28,0,19.3,3.96]
[61,20.239999999999998,4.63,15.91,0,18.78,3.99]
[62,19.62,4.6500000000000004,15.53,0,18.239999999999998,4.03]
[63,19,4.66,15.14,0,17.7,4.0599999999999996]
[64,18.37,4.67,14.74,0,17.16,4.08]
[65,17.739999999999998,4.67,14.33,0,16.61,4.1100000000000003]
[66,17.11,4.67,13.92,0,16.05,4.12]
[67,16.47,4.67,13.5,0,15.49,4.1399999999999997]
[68,15.83,4.66,13.07,0,14.92,4.1500000000000004]
[69,15.19,4.6399999999999997,12.63,0,14.35,4.1500000000000004]
[70,14.56,4.62,12.18,0,13.78,4.1500000000000004]
[71,13.92,4.5999999999999996,11.73,0,13.2,4.1500000000000004]
[72,13.28,4.57,11.27,0,12.63,4.1399999999999997]
[73,12.65,4.53,10.81,0,12.05,4.12]
[74,12.02,4.4800000000000004,10.34,0,11.48,4.09]
[75,11.4,4.43,9.8699999999999992,0,10.91,4.0599999999999996]
[76,10.79,4.3600000000000003,9.4,0,10.34,4.0199999999999996]
[77,10.19,4.29,8.93,0,9.7799999999999994,3.97]
[78,9.59,4.21,8.4700000000000006,0,9.23,3.92]
[79,9.01,4.13,8,0,8.69,3.85]
[80,8.44,4.03,7.55,0,8.16,3.77]
[81,7.9,3.92,7.1,0,7.64,3.68]
[82,7.37,3.8,6.66,0,7.14,3.58]
[83,6.86,3.68,6.24,0,6.66,3.48]
[84,6.37,3.54,5.83,0,6.2,3.36]
[85,5.9,3.4,5.43,0,5.75,3.24]
[86,5.46,3.25,5.05,0,5.33,3.11]
[87,5.04,3.1,4.68,0,4.93,2.97]
[88,4.6399999999999997,2.95,4.33,0,4.54,2.83]
[89,4.2699999999999996,2.79,4,0,4.1900000000000004,2.68]
[90,3.92,2.63,3.7,0,3.85,2.54]

{"sheet":"x-507","index":44,"n_rows":91,"n_cols":4,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-507"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Widows"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",507]
["Table Reference","0-507"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B","Factor C"]
[25,38.51,24.22,33.1]
[26,38.130000000000003,24.1,32.83]
[27,37.74,23.98,32.56]
[28,37.35,23.85,32.28]
[29,36.950000000000003,23.72,31.99]
[30,36.54,23.58,31.7]
[31,36.130000000000003,23.43,31.4]
[32,35.71,23.29,31.1]
[33,35.29,23.13,30.78]
[34,34.85,22.97,30.46]
[35,34.409999999999997,22.81,30.14]
[36,33.97,22.64,29.81]
[37,33.520000000000003,22.46,29.47]
[38,33.06,22.28,29.13]
[39,32.590000000000003,22.1,28.77]
[40,32.119999999999997,21.9,28.42]
[41,31.65,21.7,28.05]
[42,31.16,21.5,27.68]
[43,30.67,21.29,27.3]
[44,30.18,21.07,26.91]
[45,29.68,20.85,26.52]
[46,29.17,20.62,26.13]
[47,28.66,20.38,25.72]
[48,28.15,20.14,25.32]
[49,27.63,19.89,24.9]
[50,27.1,19.64,24.48]
[51,26.57,19.37,24.05]
[52,26.03,19.100000000000001,23.61]
[53,25.49,18.829999999999998,23.17]
[54,24.94,18.54,22.72]
[55,24.38,18.239999999999998,22.26]
[56,23.82,17.940000000000001,21.79]
[57,23.25,17.63,21.32]
[58,22.67,17.309999999999999,20.84]
[59,22.09,16.98,20.350000000000001]
[60,21.51,16.64,19.850000000000001]
[61,20.91,16.29,19.350000000000001]
[62,20.32,15.93,18.829999999999998]
[63,19.71,15.57,18.32]
[64,19.11,15.19,17.79]
[65,18.5,14.81,17.260000000000002]
[66,17.88,14.41,16.73]
[67,17.260000000000002,14.01,16.18]
[68,16.649999999999999,13.6,15.64]
[69,16.02,13.19,15.09]
[70,15.4,12.76,14.53]
[71,14.77,12.32,13.97]
[72,14.15,11.88,13.41]
[73,13.52,11.44,12.84]
[74,12.9,10.99,12.28]
[75,12.28,10.53,11.72]
[76,11.67,10.07,11.15]
[77,11.06,9.61,10.6]
[78,10.46,9.15,10.039999999999999]
[79,9.8699999999999992,8.69,9.49]
[80,9.2899999999999991,8.23,8.9600000000000009]
[81,8.73,7.78,8.43]
[82,8.18,7.33,7.91]
[83,7.64,6.89,7.4]
[84,7.12,6.46,6.91]
[85,6.62,6.04,6.44]
[86,6.14,5.63,5.98]
[87,5.68,5.24,5.54]
[88,5.25,4.87,5.13]
[89,4.8499999999999996,4.51,4.75]
[90,4.47,4.18,4.38]

{"sheet":"x-508","index":45,"n_rows":86,"n_cols":3,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-508"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Widowers"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",508]
["Table Reference","0-508"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor C"]
[30,36.54,31.7]
[31,36.130000000000003,31.4]
[32,35.71,31.1]
[33,35.29,30.78]
[34,34.85,30.46]
[35,34.409999999999997,30.14]
[36,33.97,29.81]
[37,33.520000000000003,29.47]
[38,33.06,29.13]
[39,32.590000000000003,28.77]
[40,32.119999999999997,28.42]
[41,31.65,28.05]
[42,31.16,27.68]
[43,30.67,27.3]
[44,30.18,26.91]
[45,29.68,26.52]
[46,29.17,26.13]
[47,28.66,25.72]
[48,28.15,25.32]
[49,27.63,24.9]
[50,27.1,24.48]
[51,26.57,24.05]
[52,26.03,23.61]
[53,25.49,23.17]
[54,24.94,22.72]
[55,24.38,22.26]
[56,23.82,21.79]
[57,23.25,21.32]
[58,22.67,20.84]
[59,22.09,20.350000000000001]
[60,21.51,19.850000000000001]
[61,20.91,19.350000000000001]
[62,20.32,18.829999999999998]
[63,19.71,18.32]
[64,19.11,17.79]
[65,18.5,17.260000000000002]
[66,17.88,16.73]
[67,17.260000000000002,16.18]
[68,16.649999999999999,15.64]
[69,16.02,15.09]
[70,15.4,14.53]
[71,14.77,13.97]
[72,14.15,13.41]
[73,13.52,12.84]
[74,12.9,12.28]
[75,12.28,11.72]
[76,11.67,11.15]
[77,11.06,10.6]
[78,10.46,10.039999999999999]
[79,9.8699999999999992,9.49]
[80,9.2899999999999991,8.9600000000000009]
[81,8.73,8.43]
[82,8.18,7.91]
[83,7.64,7.4]
[84,7.12,6.91]
[85,6.62,6.44]
[86,6.14,5.98]
[87,5.68,5.54]
[88,5.25,5.13]
[89,4.8499999999999996,4.75]
[90,4.47,4.38]

{"sheet":"x-509","index":46,"n_rows":49,"n_cols":2,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-509"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Children"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",509]
["Table Reference","0-509"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor D"]
[0,19.07]
[1,18.38]
[2,17.690000000000001]
[3,16.98]
[4,16.260000000000002]
[5,15.53]
[6,14.78]
[7,14.02]
[8,13.25]
[9,12.47]
[10,11.67]
[11,10.86]
[12,10.039999999999999]
[13,9.1999999999999993]
[14,8.35]
[15,7.48]
[16,6.6]
[17,5.71]
[18,4.8]
[19,3.87]
[20,2.93]
[21,1.97]
[22,0.99]
[23,0]

{"sheet":"x-510","index":47,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-510"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",510]
["Table Reference","1-510"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A Member","Factor A Contingent Spouse","Factor B Member","Factor B Contingent Spouse","Factor C Member","Factor C Contingent Spouse"]
[55,24.65,4.6100000000000003,0,0,0,0]
[56,24.05,4.6399999999999997,0,0,0,0]
[57,23.45,4.67,0,0,0,0]
[58,22.84,4.7,0,0,0,0]
[59,22.22,4.7300000000000004,0,0,0,0]
[60,21.6,4.75,0,0,0,0]
[61,20.96,4.7699999999999996,0,0,0,0]
[62,20.329999999999998,4.79,0,0,0,0]
[63,19.68,4.8099999999999996,0,0,0,0]
[64,19.03,4.82,0,0,0,0]
[65,18.38,4.83,14.33,3.05,16.61,4.1100000000000003]
[66,17.73,4.84,13.92,3.1,16.05,4.12]
[67,17.07,4.83,13.5,3.14,15.49,4.1399999999999997]
[68,16.41,4.83,13.07,3.18,14.92,4.1500000000000004]
[69,15.75,4.8099999999999996,12.63,3.22,14.35,4.1500000000000004]
[70,15.08,4.8,12.18,3.25,13.78,4.1500000000000004]
[71,14.42,4.7699999999999996,11.73,3.28,13.2,4.1500000000000004]
[72,13.76,4.74,11.27,3.31,12.63,4.1399999999999997]
[73,13.11,4.7,10.81,3.32,12.05,4.12]
[74,12.45,4.66,10.34,3.33,11.48,4.09]
[75,11.81,4.6100000000000003,9.8699999999999992,3.34,10.91,4.0599999999999996]
[76,11.17,4.54,9.4,3.34,10.34,4.0199999999999996]
[77,10.54,4.47,8.93,3.33,9.7799999999999994,3.97]
[78,9.92,4.3899999999999997,8.4700000000000006,3.31,9.23,3.92]
[79,9.31,4.3,8,3.28,8.69,3.85]
[80,8.7200000000000006,4.2,7.55,3.24,8.16,3.77]
[81,8.15,4.09,7.1,3.19,7.64,3.68]
[82,7.6,3.96,6.66,3.13,7.14,3.58]
[83,7.07,3.83,6.24,3.06,6.66,3.48]
[84,6.56,3.69,5.83,2.98,6.2,3.36]
[85,6.07,3.54,5.43,2.89,5.75,3.24]
[86,5.61,3.39,5.05,2.79,5.33,3.11]
[87,5.17,3.23,4.68,2.69,4.93,2.97]
[88,4.76,3.07,4.33,2.57,4.54,2.83]
[89,4.37,2.9,4,2.4500000000000002,4.1900000000000004,2.68]
[90,4.01,2.73,3.7,2.33,3.85,2.54]

{"sheet":"x-511","index":48,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-511"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Trivial commutation for temporary supplement factors - Table showing the amount of lump sum to be provided in return for each £1 per annum of temporary supplement commuted"]
["Gender","Male"]
["Factor Age/Period Definition","Age at retirement"]
["Section Number",1]
["Series Number",511]
["Table Reference","1-511"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Males SPA 65","Males SPA 66","Males SPA 67","Males SPA 68"]
[55,9.52,10.39,11.25,12.1]
[56,8.6199999999999992,9.52,10.39,11.25]
[57,7.71,8.6199999999999992,9.52,10.39]
[58,6.79,7.71,8.6199999999999992,9.52]
[59,5.85,6.79,7.71,8.6199999999999992]
[60,4.8899999999999997,5.85,6.79,7.71]
[61,3.93,4.8899999999999997,5.85,6.79]
[62,2.96,3.93,4.8899999999999997,5.85]
[63,1.98,2.96,3.93,4.8899999999999997]
[64,1,1.98,2.96,3.93]
[65,0,1,1.98,2.96]
[66,0,0,1,1.98]
[67,0,0,0,1]
[68,0,0,0,0]

{"sheet":"x-512","index":49,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-512"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",512]
["Table Reference","1-512"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A Member","Factor A Contingent Spouse","Factor B Member","Factor B Contingent Spouse","Factor C Member","Factor C Contingent Spouse"]
[55,24.65,4.6100000000000003,0,0,0,0]
[56,24.05,4.6399999999999997,0,0,0,0]
[57,23.45,4.67,0,0,0,0]
[58,22.84,4.7,0,0,0,0]
[59,22.22,4.7300000000000004,0,0,0,0]
[60,21.6,4.75,16.28,0,19.3,3.96]
[61,20.96,4.7699999999999996,15.91,0,18.78,3.99]
[62,20.329999999999998,4.79,15.53,0,18.239999999999998,4.03]
[63,19.68,4.8099999999999996,15.14,0,17.7,4.0599999999999996]
[64,19.03,4.82,14.74,0,17.16,4.08]
[65,18.38,4.83,14.33,0,16.61,4.1100000000000003]
[66,17.73,4.84,13.92,0,16.05,4.12]
[67,17.07,4.83,13.5,0,15.49,4.1399999999999997]
[68,16.41,4.83,13.07,0,14.92,4.1500000000000004]
[69,15.75,4.8099999999999996,12.63,0,14.35,4.1500000000000004]
[70,15.08,4.8,12.18,0,13.78,4.1500000000000004]
[71,14.42,4.7699999999999996,11.73,0,13.2,4.1500000000000004]
[72,13.76,4.74,11.27,0,12.63,4.1399999999999997]
[73,13.11,4.7,10.81,0,12.05,4.12]
[74,12.45,4.66,10.34,0,11.48,4.09]
[75,11.81,4.6100000000000003,9.8699999999999992,0,10.91,4.0599999999999996]
[76,11.17,4.54,9.4,0,10.34,4.0199999999999996]
[77,10.54,4.47,8.93,0,9.7799999999999994,3.97]
[78,9.92,4.3899999999999997,8.4700000000000006,0,9.23,3.92]
[79,9.31,4.3,8,0,8.69,3.85]
[80,8.7200000000000006,4.2,7.55,0,8.16,3.77]
[81,8.15,4.09,7.1,0,7.64,3.68]
[82,7.6,3.96,6.66,0,7.14,3.58]
[83,7.07,3.83,6.24,0,6.66,3.48]
[84,6.56,3.69,5.83,0,6.2,3.36]
[85,6.07,3.54,5.43,0,5.75,3.24]
[86,5.61,3.39,5.05,0,5.33,3.11]
[87,5.17,3.23,4.68,0,4.93,2.97]
[88,4.76,3.07,4.33,0,4.54,2.83]
[89,4.37,2.9,4,0,4.1900000000000004,2.68]
[90,4.01,2.73,3.7,0,3.85,2.54]

{"sheet":"x-513","index":50,"n_rows":39,"n_cols":10,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-513"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Trivial commutation for temporary supplement factors - Table showing the amount of lump sum to be provided in return for each £1 per annum of temporary supplement commuted"]
["Gender","Female"]
["Factor Age/Period Definition","Age at retirement"]
["Section Number",1]
["Series Number",513]
["Table Reference","1-513"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Females SPA 60","Females SPA 61","Females SPA 62","Females SPA 63","Females SPA 64","Females SPA 65","Females SPA 66","Females SPA 67","Females SPA 68"]
[55,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39,11.25,12.1]
[56,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39,11.25]
[57,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52,10.39]
[58,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992,9.52]
[59,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71,8.6199999999999992]
[60,0,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79,7.71]
[61,0,0,1,1.98,2.96,3.93,4.8899999999999997,5.85,6.79]
[62,0,0,0,1,1.98,2.96,3.93,4.8899999999999997,5.85]
[63,0,0,0,0,1,1.98,2.96,3.93,4.8899999999999997]
[64,0,0,0,0,0,1,1.98,2.96,3.93]
[65,0,0,0,0,0,0,1,1.98,2.96]
[66,0,0,0,0,0,0,0,1,1.98]
[67,0,0,0,0,0,0,0,0,1]
[68,0,0,0,0,0,0,0,0,0]

{"sheet":"x-514","index":51,"n_rows":91,"n_cols":4,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-514"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Widows"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",514]
["Table Reference","1-514"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor B","Factor C"]
[25,39.5,24.22,33.1]
[26,39.119999999999997,24.1,32.83]
[27,38.74,23.98,32.56]
[28,38.340000000000003,23.85,32.28]
[29,37.94,23.72,31.99]
[30,37.54,23.58,31.7]
[31,37.119999999999997,23.43,31.4]
[32,36.700000000000003,23.29,31.1]
[33,36.270000000000003,23.13,30.78]
[34,35.840000000000003,22.97,30.46]
[35,35.4,22.81,30.14]
[36,34.950000000000003,22.64,29.81]
[37,34.5,22.46,29.47]
[38,34.03,22.28,29.13]
[39,33.57,22.1,28.77]
[40,33.090000000000003,21.9,28.42]
[41,32.61,21.7,28.05]
[42,32.119999999999997,21.5,27.68]
[43,31.62,21.29,27.3]
[44,31.12,21.07,26.91]
[45,30.62,20.85,26.52]
[46,30.1,20.62,26.13]
[47,29.59,20.38,25.72]
[48,29.06,20.14,25.32]
[49,28.53,19.89,24.9]
[50,28,19.64,24.48]
[51,27.45,19.37,24.05]
[52,26.91,19.100000000000001,23.61]
[53,26.35,18.829999999999998,23.17]
[54,25.79,18.54,22.72]
[55,25.22,18.239999999999998,22.26]
[56,24.64,17.940000000000001,21.79]
[57,24.06,17.63,21.32]
[58,23.46,17.309999999999999,20.84]
[59,22.87,16.98,20.350000000000001]
[60,22.26,16.64,19.850000000000001]
[61,21.65,16.29,19.350000000000001]
[62,21.04,15.93,18.829999999999998]
[63,20.420000000000002,15.57,18.32]
[64,19.79,15.19,17.79]
[65,19.16,14.81,17.260000000000002]
[66,18.53,14.41,16.73]
[67,17.89,14.01,16.18]
[68,17.25,13.6,15.64]
[69,16.61,13.19,15.09]
[70,15.96,12.76,14.53]
[71,15.31,12.32,13.97]
[72,14.66,11.88,13.41]
[73,14.01,11.44,12.84]
[74,13.37,10.99,12.28]
[75,12.72,10.53,11.72]
[76,12.08,10.07,11.15]
[77,11.45,9.61,10.6]
[78,10.83,9.15,10.039999999999999]
[79,10.210000000000001,8.69,9.49]
[80,9.61,8.23,8.9600000000000009]
[81,9.02,7.78,8.43]
[82,8.4499999999999993,7.33,7.91]
[83,7.89,6.89,7.4]
[84,7.35,6.46,6.91]
[85,6.82,6.04,6.44]
[86,6.32,5.63,5.98]
[87,5.85,5.24,5.54]
[88,5.4,4.87,5.13]
[89,4.9800000000000004,4.51,4.75]
[90,4.59,4.18,4.38]

{"sheet":"x-515","index":52,"n_rows":86,"n_cols":3,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-515"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Widowers"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",515]
["Table Reference","1-515"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A","Factor C"]
[30,37.54,31.7]
[31,37.119999999999997,31.4]
[32,36.700000000000003,31.1]
[33,36.270000000000003,30.78]
[34,35.840000000000003,30.46]
[35,35.4,30.14]
[36,34.950000000000003,29.81]
[37,34.5,29.47]
[38,34.03,29.13]
[39,33.57,28.77]
[40,33.090000000000003,28.42]
[41,32.61,28.05]
[42,32.119999999999997,27.68]
[43,31.62,27.3]
[44,31.12,26.91]
[45,30.62,26.52]
[46,30.1,26.13]
[47,29.59,25.72]
[48,29.06,25.32]
[49,28.53,24.9]
[50,28,24.48]
[51,27.45,24.05]
[52,26.91,23.61]
[53,26.35,23.17]
[54,25.79,22.72]
[55,25.22,22.26]
[56,24.64,21.79]
[57,24.06,21.32]
[58,23.46,20.84]
[59,22.87,20.350000000000001]
[60,22.26,19.850000000000001]
[61,21.65,19.350000000000001]
[62,21.04,18.829999999999998]
[63,20.420000000000002,18.32]
[64,19.79,17.79]
[65,19.16,17.260000000000002]
[66,18.53,16.73]
[67,17.89,16.18]
[68,17.25,15.64]
[69,16.61,15.09]
[70,15.96,14.53]
[71,15.31,13.97]
[72,14.66,13.41]
[73,14.01,12.84]
[74,13.37,12.28]
[75,12.72,11.72]
[76,12.08,11.15]
[77,11.45,10.6]
[78,10.83,10.039999999999999]
[79,10.210000000000001,9.49]
[80,9.61,8.9600000000000009]
[81,9.02,8.43]
[82,8.4499999999999993,7.91]
[83,7.89,7.4]
[84,7.35,6.91]
[85,6.82,6.44]
[86,6.32,5.98]
[87,5.85,5.54]
[88,5.4,5.13]
[89,4.9800000000000004,4.75]
[90,4.59,4.38]

{"sheet":"x-516","index":53,"n_rows":49,"n_cols":2,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Triv Comm - x-516"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Triv Comm"]
["Description","Commutation of trivial pensions - Table showing the amount of lump sum to be provided in return for each £1 per annum of pension commuted"]
["Gender","Children"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",516]
["Table Reference","1-516"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor D"]
[0,19.78]
[1,19.07]
[2,18.350000000000001]
[3,17.62]
[4,16.87]
[5,16.11]
[6,15.34]
[7,14.55]
[8,13.75]
[9,12.93]
[10,12.1]
[11,11.25]
[12,10.39]
[13,9.52]
[14,8.6199999999999992]
[15,7.71]
[16,6.79]
[17,5.85]
[18,4.8899999999999997]
[19,3.93]
[20,2.96]
[21,1.98]
[22,1]
[23,0]

{"sheet":"x-517","index":54,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Inverse Comm - x-517"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Inverse Comm"]
["Description","Factors for inverse commutation"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",517]
["Table Reference","0-517"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Cost per £1 pa of additional pension - Males","Cost per £1 pa of additional pension - Females"]
[55,25.384,25.384]
[56,24.814,24.814]
[57,24.236000000000001,24.236000000000001]
[58,23.65,23.65]
[59,23.056999999999999,23.056999999999999]
[60,22.457000000000001,22.457000000000001]
[61,21.85,21.85]
[62,21.236999999999998,21.236999999999998]
[63,20.617999999999999,20.617999999999999]
[64,19.992999999999999,19.992999999999999]
[65,19.364000000000001,19.364000000000001]
[66,18.731000000000002,18.731000000000002]
[67,18.094000000000001,18.094000000000001]
[68,17.452999999999999,17.452999999999999]
[69,16.809999999999999,16.809999999999999]
[70,16.164999999999999,16.164999999999999]
[71,15.516999999999999,15.516999999999999]
[72,14.871,14.871]
[73,14.226000000000001,14.226000000000001]
[74,13.583,13.583]
[75,12.943,12.943]
[76,12.308,12.308]
[77,11.679,11.679]
[78,11.058,11.058]
[79,10.446,10.446]
[80,9.8460000000000001,9.8460000000000001]

{"sheet":"x-601","index":55,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays LTA - x-601"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Scheme pays LTA"]
["Description","Factors to calculate pension offset for members retiring in normal health where Lifetime Allowance charge payable"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",601]
["Table Reference","1-601"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male Factor","Female Factor"]
[50,26.643000000000001,26.643000000000001]
[51,26.100999999999999,26.100999999999999]
[52,25.553000000000001,25.553000000000001]
[53,24.997,24.997]
[54,24.434000000000001,24.434000000000001]
[55,23.864000000000001,23.864000000000001]
[56,23.286000000000001,23.286000000000001]
[57,22.702000000000002,22.702000000000002]
[58,22.111999999999998,22.111999999999998]
[59,21.515000000000001,21.515000000000001]
[60,20.911999999999999,20.911999999999999]
[61,20.303999999999998,20.303999999999998]
[62,19.690999999999999,19.690999999999999]
[63,19.074999999999999,19.074999999999999]
[64,18.454999999999998,18.454999999999998]
[65,17.832999999999998,17.832999999999998]
[66,17.170999999999999,17.170999999999999]
[67,16.510000000000002,16.510000000000002]
[68,15.852,15.852]
[69,15.2,15.2]
[70,14.555999999999999,14.555999999999999]
[71,13.917999999999999,13.917999999999999]
[72,13.282999999999999,13.282999999999999]
[73,12.651999999999999,12.651999999999999]
[74,12.025,12.025]
[75,11.403,11.403]

{"sheet":"x-602","index":56,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays LTA - x-602"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Scheme pays LTA"]
["Description","Factors to calculate pension offset for members retiring in normal health where Lifetime Allowance charge payable"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",602]
["Table Reference","1-602"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status"," Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male Factor","Female Factor"]
[50,27.53,27.53]
[51,26.977,26.977]
[52,26.416,26.416]
[53,25.847999999999999,25.847999999999999]
[54,25.271999999999998,25.271999999999998]
[55,24.687999999999999,24.687999999999999]
[56,24.096,24.096]
[57,23.495999999999999,23.495999999999999]
[58,22.89,22.89]
[59,22.276,22.276]
[60,21.655999999999999,21.655999999999999]
[61,21.029,21.029]
[62,20.398,20.398]
[63,19.760999999999999,19.760999999999999]
[64,19.120999999999999,19.120999999999999]
[65,18.478000000000002,18.478000000000002]
[66,17.792999999999999,17.792999999999999]
[67,17.109000000000002,17.109000000000002]
[68,16.428000000000001,16.428000000000001]
[69,15.752000000000001,15.752000000000001]
[70,15.085000000000001,15.085000000000001]
[71,14.422000000000001,14.422000000000001]
[72,13.762,13.762]
[73,13.106,13.106]
[74,12.454000000000001,12.454000000000001]
[75,11.807,11.807]

{"sheet":"x-603","index":57,"n_rows":81,"n_cols":3,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays LTA - x-603"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Scheme pays LTA"]
["Description","Factors to calculate pension offset for members retiring in ill health where Lifetime Allowance charge payable"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",603]
["Table Reference","1-603"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male Factor","Female Factor"]
[20,39.904000000000003,39.904000000000003]
[21,39.552,39.552]
[22,39.194000000000003,39.194000000000003]
[23,38.83,38.83]
[24,38.46,38.46]
[25,38.084000000000003,38.084000000000003]
[26,37.701000000000001,37.701000000000001]
[27,37.311999999999998,37.311999999999998]
[28,36.917000000000002,36.917000000000002]
[29,36.515999999999998,36.515999999999998]
[30,36.109000000000002,36.109000000000002]
[31,35.695999999999998,35.695999999999998]
[32,35.277000000000001,35.277000000000001]
[33,34.850999999999999,34.850999999999999]
[34,34.42,34.42]
[35,33.981999999999999,33.981999999999999]
[36,33.537999999999997,33.537999999999997]
[37,33.087000000000003,33.087000000000003]
[38,32.628999999999998,32.628999999999998]
[39,32.164999999999999,32.164999999999999]
[40,31.695,31.695]
[41,31.218,31.218]
[42,30.734999999999999,30.734999999999999]
[43,30.245999999999999,30.245999999999999]
[44,29.751000000000001,29.751000000000001]
[45,29.248999999999999,29.248999999999999]
[46,28.741,28.741]
[47,28.225999999999999,28.225999999999999]
[48,27.704999999999998,27.704999999999998]
[49,27.177,27.177]
[50,26.643000000000001,26.643000000000001]
[51,26.100999999999999,26.100999999999999]
[52,25.553000000000001,25.553000000000001]
[53,24.997,24.997]
[54,24.434000000000001,24.434000000000001]
[55,23.864000000000001,23.864000000000001]
[56,23.286000000000001,23.286000000000001]
[57,22.702000000000002,22.702000000000002]
[58,22.111999999999998,22.111999999999998]
[59,21.515000000000001,21.515000000000001]
[60,20.911999999999999,20.911999999999999]
[61,20.303999999999998,20.303999999999998]
[62,19.690999999999999,19.690999999999999]
[63,19.074999999999999,19.074999999999999]
[64,18.454999999999998,18.454999999999998]
[65,17.832999999999998,17.832999999999998]
[66,17.170999999999999,17.170999999999999]
[67,16.510000000000002,16.510000000000002]
[68,15.852,15.852]
[69,15.2,15.2]
[70,14.555999999999999,14.555999999999999]
[71,13.917999999999999,13.917999999999999]
[72,13.282999999999999,13.282999999999999]
[73,12.651999999999999,12.651999999999999]
[74,12.025,12.025]
[75,11.403,11.403]

{"sheet":"x-604","index":58,"n_rows":81,"n_cols":3,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays LTA - x-604"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Scheme pays LTA"]
["Description","Factors to calculate pension offset for members retiring in ill health where Lifetime Allowance charge payable"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",604]
["Table Reference","1-604"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Male Factor","Female Factor"]
[20,40.884,40.884]
[21,40.533999999999999,40.533999999999999]
[22,40.179000000000002,40.179000000000002]
[23,39.817,39.817]
[24,39.448999999999998,39.448999999999998]
[25,39.073999999999998,39.073999999999998]
[26,38.692999999999998,38.692999999999998]
[27,38.305,38.305]
[28,37.909999999999997,37.909999999999997]
[29,37.509,37.509]
[30,37.100999999999999,37.100999999999999]
[31,36.688000000000002,36.688000000000002]
[32,36.268000000000001,36.268000000000001]
[33,35.841000000000001,35.841000000000001]
[34,35.406999999999996,35.406999999999996]
[35,34.966999999999999,34.966999999999999]
[36,34.520000000000003,34.520000000000003]
[37,34.064999999999998,34.064999999999998]
[38,33.603999999999999,33.603999999999999]
[39,33.136000000000003,33.136000000000003]
[40,32.659999999999997,32.659999999999997]
[41,32.177999999999997,32.177999999999997]
[42,31.689,31.689]
[43,31.193999999999999,31.193999999999999]
[44,30.692,30.692]
[45,30.183,30.183]
[46,29.666,29.666]
[47,29.143000000000001,29.143000000000001]
[48,28.611999999999998,28.611999999999998]
[49,28.074999999999999,28.074999999999999]
[50,27.53,27.53]
[51,26.977,26.977]
[52,26.416,26.416]
[53,25.847999999999999,25.847999999999999]
[54,25.271999999999998,25.271999999999998]
[55,24.687999999999999,24.687999999999999]
[56,24.096,24.096]
[57,23.495999999999999,23.495999999999999]
[58,22.89,22.89]
[59,22.276,22.276]
[60,21.655999999999999,21.655999999999999]
[61,21.029,21.029]
[62,20.398,20.398]
[63,19.760999999999999,19.760999999999999]
[64,19.120999999999999,19.120999999999999]
[65,18.478000000000002,18.478000000000002]
[66,17.792999999999999,17.792999999999999]
[67,17.109000000000002,17.109000000000002]
[68,16.428000000000001,16.428000000000001]
[69,15.752000000000001,15.752000000000001]
[70,15.085000000000001,15.085000000000001]
[71,14.422000000000001,14.422000000000001]
[72,13.762,13.762]
[73,13.106,13.106]
[74,12.454000000000001,12.454000000000001]
[75,11.807,11.807]

{"sheet":"x-801","index":59,"n_rows":61,"n_cols":3,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"AVC - x-801"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","AVC"]
["Description","Factors for conversion of small AVC balances"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",801]
["Table Reference","0-801"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Cost per £1 pa of additional pension - Males","Cost per £1 pa of additional pension - Females"]
[30,37.311999999999998,37.311999999999998]
[31,36.915999999999997,36.915999999999997]
[32,36.512999999999998,36.512999999999998]
[33,36.103999999999999,36.103999999999999]
[34,35.689,35.689]
[35,35.267000000000003,35.267000000000003]
[36,34.838000000000001,34.838000000000001]
[37,34.402999999999999,34.402999999999999]
[38,33.960999999999999,33.960999999999999]
[39,33.512,33.512]
[40,33.055999999999997,33.055999999999997]
[41,32.593000000000004,32.593000000000004]
[42,32.124000000000002,32.124000000000002]
[43,31.648,31.648]
[44,31.164999999999999,31.164999999999999]
[45,30.675000000000001,30.675000000000001]
[46,30.178000000000001,30.178000000000001]
[47,29.675000000000001,29.675000000000001]
[48,29.164000000000001,29.164000000000001]
[49,28.646000000000001,28.646000000000001]
[50,28.122,28.122]
[51,27.59,27.59]
[52,27.05,27.05]
[53,26.501999999999999,26.501999999999999]
[54,25.946999999999999,25.946999999999999]
[55,25.384,25.384]
[56,24.814,24.814]
[57,24.236000000000001,24.236000000000001]
[58,23.65,23.65]
[59,23.056999999999999,23.056999999999999]
[60,22.457000000000001,22.457000000000001]
[61,21.85,21.85]
[62,21.236999999999998,21.236999999999998]
[63,20.617999999999999,20.617999999999999]
[64,19.992999999999999,19.992999999999999]
[65,19.364000000000001,19.364000000000001]

{"sheet":"x-802","index":60,"n_rows":61,"n_cols":3,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"AVC - x-802"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","AVC"]
["Description","Factors for conversion of small AVC balances"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",1]
["Series Number",802]
["Table Reference","1-802"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-10-23"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Cost per £1 pa of additional pension - Males","Cost per £1 pa of additional pension - Females"]
[30,38.31,38.31]
[31,37.914000000000001,37.914000000000001]
[32,37.512,37.512]
[33,37.101999999999997,37.101999999999997]
[34,36.686,36.686]
[35,36.262999999999998,36.262999999999998]
[36,35.832999999999998,35.832999999999998]
[37,35.395000000000003,35.395000000000003]
[38,34.951000000000001,34.951000000000001]
[39,34.499000000000002,34.499000000000002]
[40,34.039000000000001,34.039000000000001]
[41,33.572000000000003,33.572000000000003]
[42,33.097999999999999,33.097999999999999]
[43,32.616999999999997,32.616999999999997]
[44,32.128999999999998,32.128999999999998]
[45,31.632999999999999,31.632999999999999]
[46,31.13,31.13]
[47,30.619,30.619]
[48,30.1,30.1]
[49,29.574000000000002,29.574000000000002]
[50,29.041,29.041]
[51,28.498999999999999,28.498999999999999]
[52,27.948,27.948]
[53,27.39,27.39]
[54,26.823,26.823]
[55,26.248000000000001,26.248000000000001]
[56,25.664000000000001,25.664000000000001]
[57,25.071999999999999,25.071999999999999]
[58,24.472000000000001,24.472000000000001]
[59,23.864000000000001,23.864000000000001]
[60,23.247,23.247]
[61,22.623000000000001,22.623000000000001]
[62,21.992000000000001,21.992000000000001]
[63,21.353999999999999,21.353999999999999]
[64,20.710999999999999,20.710999999999999]
[65,20.062000000000001,20.062000000000001]

{"sheet":"x-803","index":61,"n_rows":68,"n_cols":5,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-803"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Dismissal with Loss"]
["Description","Section B NRA 60 Final Salary dismissal with loss factors"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",803]
["Table Reference","0-803"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,"Back to Factor List"]
[]
[]
["Age","Males Factor C","Males Factor D","Females Factor C","Females Factor D"]
[18,1.7000000000000001E-2,1.972,1.7000000000000001E-2,1.972]
[19,1.7999999999999999E-2,2.1139999999999999,1.7999999999999999E-2,2.1139999999999999]
[20,1.7999999999999999E-2,2.149,1.7999999999999999E-2,2.149]
[21,1.9E-2,2.1859999999999999,1.9E-2,2.1859999999999999]
[22,0.02,2.222,0.02,2.222]
[23,0.02,2.258,0.02,2.258]
[24,2.1000000000000001E-2,2.294,2.1000000000000001E-2,2.294]
[25,2.1000000000000001E-2,2.331,2.1000000000000001E-2,2.331]
[26,2.1999999999999999E-2,2.3679999999999999,2.1999999999999999E-2,2.3679999999999999]
[27,2.3E-2,2.4049999999999998,2.3E-2,2.4049999999999998]
[28,2.3E-2,2.4420000000000002,2.3E-2,2.4420000000000002]
[29,2.4E-2,2.4790000000000001,2.4E-2,2.4790000000000001]
[30,2.4E-2,2.516,2.4E-2,2.516]
[31,2.5000000000000001E-2,2.552,2.5000000000000001E-2,2.552]
[32,2.5000000000000001E-2,2.5870000000000002,2.5000000000000001E-2,2.5870000000000002]
[33,2.5999999999999999E-2,2.6230000000000002,2.5999999999999999E-2,2.6230000000000002]
[34,2.5999999999999999E-2,2.6579999999999999,2.5999999999999999E-2,2.6579999999999999]
[35,2.7E-2,2.6920000000000002,2.7E-2,2.6920000000000002]
[36,2.7E-2,2.726,2.7E-2,2.726]
[37,2.8000000000000001E-2,2.7589999999999999,2.8000000000000001E-2,2.7589999999999999]
[38,2.8000000000000001E-2,2.7919999999999998,2.8000000000000001E-2,2.7919999999999998]
[39,2.8000000000000001E-2,2.8239999999999998,2.8000000000000001E-2,2.8239999999999998]
[40,2.8000000000000001E-2,2.8559999999999999,2.8000000000000001E-2,2.8559999999999999]
[41,2.9000000000000001E-2,2.8860000000000001,2.9000000000000001E-2,2.8860000000000001]
[42,2.9000000000000001E-2,2.9159999999999999,2.9000000000000001E-2,2.9159999999999999]
[43,2.9000000000000001E-2,2.944,2.9000000000000001E-2,2.944]
[44,2.8000000000000001E-2,2.97,2.8000000000000001E-2,2.97]
[45,2.8000000000000001E-2,2.996,2.8000000000000001E-2,2.996]
[46,2.8000000000000001E-2,3.02,2.8000000000000001E-2,3.02]
[47,2.7E-2,3.0430000000000001,2.7E-2,3.0430000000000001]
[48,2.5999999999999999E-2,3.0649999999999999,2.5999999999999999E-2,3.0649999999999999]
[49,2.5999999999999999E-2,3.085,2.5999999999999999E-2,3.085]
[50,2.5000000000000001E-2,3.1030000000000002,2.5000000000000001E-2,3.1030000000000002]
[51,2.3E-2,3.12,2.3E-2,3.12]
[52,2.1999999999999999E-2,3.1360000000000001,2.1999999999999999E-2,3.1360000000000001]
[53,0.02,3.1509999999999998,0.02,3.1509999999999998]
[54,1.7999999999999999E-2,3.1640000000000001,1.7999999999999999E-2,3.1640000000000001]
[55,1.6E-2,3.1760000000000002,1.6E-2,3.1760000000000002]
[56,1.4E-2,3.1859999999999999,1.4E-2,3.1859999999999999]
[57,1.0999999999999999E-2,3.194,1.0999999999999999E-2,3.194]
[58,8.0000000000000002E-3,3.2010000000000001,8.0000000000000002E-3,3.2010000000000001]
[59,4.0000000000000001E-3,3.2050000000000001,4.0000000000000001E-3,3.2050000000000001]
[60,0,3.2069999999999999,0,3.2069999999999999]

{"sheet":"x-804","index":62,"n_rows":68,"n_cols":3,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-804"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Dismissal with Loss"]
["Description","Section B NRA 60 CSDB dismissal with loss factors"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",804]
["Table Reference","0-804"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A1","Factor B1"]
[18,10.868,0.49299999999999999]
[19,11.025,0.501]
[20,11.185,0.51]
[21,11.347,0.51800000000000002]
[22,11.512,0.52700000000000002]
[23,11.679,0.53600000000000003]
[24,11.849,0.54500000000000004]
[25,12.021000000000001,0.55400000000000005]
[26,12.196,0.56399999999999995]
[27,12.374000000000001,0.57299999999999995]
[28,12.555,0.58299999999999996]
[29,12.738,0.59299999999999997]
[30,12.925000000000001,0.60299999999999998]
[31,13.115,0.61299999999999999]
[32,13.308,0.624]
[33,13.505000000000001,0.63400000000000001]
[34,13.706,0.64500000000000002]
[35,13.91,0.65600000000000003]
[36,14.118,0.66700000000000004]
[37,14.33,0.67900000000000005]
[38,14.545999999999999,0.69]
[39,14.766,0.70199999999999996]
[40,14.99,0.71399999999999997]
[41,15.218999999999999,0.72599999999999998]
[42,15.452999999999999,0.73799999999999999]
[43,15.692,0.751]
[44,15.936999999999999,0.76400000000000001]
[45,16.187999999999999,0.77700000000000002]
[46,16.443999999999999,0.79]
[47,16.707000000000001,0.80300000000000005]
[48,16.975999999999999,0.81699999999999995]
[49,17.251999999999999,0.83099999999999996]
[50,17.535,0.84499999999999997]
[51,17.824999999999999,0.85899999999999999]
[52,18.123000000000001,0.874]
[53,18.43,0.88900000000000001]
[54,18.744,0.90400000000000003]
[55,19.068000000000001,0.91900000000000004]
[56,19.402000000000001,0.93500000000000005]
[57,19.747,0.95099999999999996]
[58,20.103000000000002,0.96699999999999997]
[59,20.471,0.98299999999999998]
[60,20.853999999999999,1]

{"sheet":"x-805","index":63,"n_rows":68,"n_cols":3,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-805"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Dismissal with Loss"]
["Description","Section B NRA 60 CSDB dismissal with loss factors"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",805]
["Table Reference","0-805"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A1","Factor B1"]
[18,10.868,0.49299999999999999]
[19,11.025,0.501]
[20,11.185,0.51]
[21,11.347,0.51800000000000002]
[22,11.512,0.52700000000000002]
[23,11.679,0.53600000000000003]
[24,11.849,0.54500000000000004]
[25,12.021000000000001,0.55400000000000005]
[26,12.196,0.56399999999999995]
[27,12.374000000000001,0.57299999999999995]
[28,12.555,0.58299999999999996]
[29,12.738,0.59299999999999997]
[30,12.925000000000001,0.60299999999999998]
[31,13.115,0.61299999999999999]
[32,13.308,0.624]
[33,13.505000000000001,0.63400000000000001]
[34,13.706,0.64500000000000002]
[35,13.91,0.65600000000000003]
[36,14.118,0.66700000000000004]
[37,14.33,0.67900000000000005]
[38,14.545999999999999,0.69]
[39,14.766,0.70199999999999996]
[40,14.99,0.71399999999999997]
[41,15.218999999999999,0.72599999999999998]
[42,15.452999999999999,0.73799999999999999]
[43,15.692,0.751]
[44,15.936999999999999,0.76400000000000001]
[45,16.187999999999999,0.77700000000000002]
[46,16.443999999999999,0.79]
[47,16.707000000000001,0.80300000000000005]
[48,16.975999999999999,0.81699999999999995]
[49,17.251999999999999,0.83099999999999996]
[50,17.535,0.84499999999999997]
[51,17.824999999999999,0.85899999999999999]
[52,18.123000000000001,0.874]
[53,18.43,0.88900000000000001]
[54,18.744,0.90400000000000003]
[55,19.068000000000001,0.91900000000000004]
[56,19.402000000000001,0.93500000000000005]
[57,19.747,0.95099999999999996]
[58,20.103000000000002,0.96699999999999997]
[59,20.471,0.98299999999999998]
[60,20.853999999999999,1]

{"sheet":"x-806","index":64,"n_rows":73,"n_cols":3,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-806"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Dismissal with Loss"]
["Description","Section B NRA 65 CSDB dismissal with loss factors"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",806]
["Table Reference","0-806"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A2","Factor B2"]
[18,8.6310000000000002,0.45300000000000001]
[19,8.7509999999999994,0.46100000000000002]
[20,8.8729999999999993,0.46800000000000003]
[21,8.9960000000000004,0.47599999999999998]
[22,9.1219999999999999,0.48399999999999999]
[23,9.2490000000000006,0.49299999999999999]
[24,9.3780000000000001,0.501]
[25,9.5090000000000003,0.51]
[26,9.6419999999999995,0.51800000000000002]
[27,9.7769999999999992,0.52700000000000002]
[28,9.9130000000000003,0.53600000000000003]
[29,10.052,0.54500000000000004]
[30,10.194000000000001,0.55400000000000005]
[31,10.337,0.56399999999999995]
[32,10.483000000000001,0.57299999999999995]
[33,10.632,0.58299999999999996]
[34,10.782999999999999,0.59299999999999997]
[35,10.936999999999999,0.60299999999999998]
[36,11.093,0.61299999999999999]
[37,11.253,0.624]
[38,11.414999999999999,0.63400000000000001]
[39,11.58,0.64500000000000002]
[40,11.747999999999999,0.65600000000000003]
[41,11.92,0.66700000000000004]
[42,12.095000000000001,0.67900000000000005]
[43,12.275,0.69]
[44,12.458,0.70199999999999996]
[45,12.645,0.71399999999999997]
[46,12.836,0.72599999999999998]
[47,13.032,0.73799999999999999]
[48,13.233000000000001,0.751]
[49,13.439,0.76400000000000001]
[50,13.65,0.77700000000000002]
[51,13.866,0.79]
[52,14.087999999999999,0.80300000000000005]
[53,14.316000000000001,0.81699999999999995]
[54,14.55,0.83099999999999996]
[55,14.791,0.84499999999999997]
[56,15.039,0.85899999999999999]
[57,15.295,0.874]
[58,15.56,0.88900000000000001]
[59,15.833,0.90400000000000003]
[60,16.117000000000001,0.91900000000000004]
[61,16.411999999999999,0.93500000000000005]
[62,16.72,0.95099999999999996]
[63,17.042000000000002,0.96699999999999997]
[64,17.381,0.98299999999999998]
[65,17.739000000000001,1]

{"sheet":"x-807","index":65,"n_rows":73,"n_cols":3,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-807"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Dismissal with Loss"]
["Description","Section B NRA 65 CSDB dismissal with loss factors"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",0]
["Series Number",807]
["Table Reference","0-807"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A2","Factor B2"]
[18,8.6310000000000002,0.45300000000000001]
[19,8.7509999999999994,0.46100000000000002]
[20,8.8729999999999993,0.46800000000000003]
[21,8.9960000000000004,0.47599999999999998]
[22,9.1219999999999999,0.48399999999999999]
[23,9.2490000000000006,0.49299999999999999]
[24,9.3780000000000001,0.501]
[25,9.5090000000000003,0.51]
[26,9.6419999999999995,0.51800000000000002]
[27,9.7769999999999992,0.52700000000000002]
[28,9.9130000000000003,0.53600000000000003]
[29,10.052,0.54500000000000004]
[30,10.194000000000001,0.55400000000000005]
[31,10.337,0.56399999999999995]
[32,10.483000000000001,0.57299999999999995]
[33,10.632,0.58299999999999996]
[34,10.782999999999999,0.59299999999999997]
[35,10.936999999999999,0.60299999999999998]
[36,11.093,0.61299999999999999]
[37,11.253,0.624]
[38,11.414999999999999,0.63400000000000001]
[39,11.58,0.64500000000000002]
[40,11.747999999999999,0.65600000000000003]
[41,11.92,0.66700000000000004]
[42,12.095000000000001,0.67900000000000005]
[43,12.275,0.69]
[44,12.458,0.70199999999999996]
[45,12.645,0.71399999999999997]
[46,12.836,0.72599999999999998]
[47,13.032,0.73799999999999999]
[48,13.233000000000001,0.751]
[49,13.439,0.76400000000000001]
[50,13.65,0.77700000000000002]
[51,13.866,0.79]
[52,14.087999999999999,0.80300000000000005]
[53,14.316000000000001,0.81699999999999995]
[54,14.55,0.83099999999999996]
[55,14.791,0.84499999999999997]
[56,15.039,0.85899999999999999]
[57,15.295,0.874]
[58,15.56,0.88900000000000001]
[59,15.833,0.90400000000000003]
[60,16.117000000000001,0.91900000000000004]
[61,16.411999999999999,0.93500000000000005]
[62,16.72,0.95099999999999996]
[63,17.042000000000002,0.96699999999999997]
[64,17.381,0.98299999999999998]
[65,17.739000000000001,1]

{"sheet":"x-808","index":66,"n_rows":48,"n_cols":2,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-808"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section B"]
["Factor Type","Dismissal with Loss"]
["Description","Age adjustments"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year."]
["Section Number",0]
["Series Number",808]
["Table Reference","0-808"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Number of complete months (p)","TV out AAF1"]
[-11,0.98499999999999999]
[-10,0.98599999999999999]
[-9,0.98699999999999999]
[-8,0.98899999999999999]
[-7,0.99]
[-6,0.99199999999999999]
[-5,0.99299999999999999]
[-4,0.99399999999999999]
[-3,0.996]
[-2,0.997]
[-1,0.999]
[0,1]
[1,1.0009999999999999]
[2,1.0029999999999999]
[3,1.004]
[4,1.006]
[5,1.0069999999999999]
[6,1.008]
[7,1.01]
[8,1.0109999999999999]
[9,1.0129999999999999]
[10,1.014]
[11,1.016]

{"sheet":"x-809","index":67,"n_rows":68,"n_cols":2,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-809"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Section C Final Salary dismissal with loss factors (NRA 60)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",809]
["Table Reference","1-809"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A2"]
[18,1.931]
[19,2.0699999999999998]
[20,2.105]
[21,2.14]
[22,2.1749999999999998]
[23,2.2109999999999999]
[24,2.246]
[25,2.282]
[26,2.3180000000000001]
[27,2.3540000000000001]
[28,2.39]
[29,2.4260000000000002]
[30,2.4620000000000002]
[31,2.4969999999999999]
[32,2.532]
[33,2.5659999999999998]
[34,2.6]
[35,2.633]
[36,2.6659999999999999]
[37,2.698]
[38,2.73]
[39,2.7610000000000001]
[40,2.7919999999999998]
[41,2.8210000000000002]
[42,2.8490000000000002]
[43,2.8759999999999999]
[44,2.9020000000000001]
[45,2.927]
[46,2.95]
[47,2.972]
[48,2.9929999999999999]
[49,3.0110000000000001]
[50,3.0289999999999999]
[51,3.0449999999999999]
[52,3.06]
[53,3.0739999999999998]
[54,3.0859999999999999]
[55,3.1259999999999999]
[56,3.165]
[57,3.202]
[58,3.238]
[59,3.2719999999999998]
[60,3.3039999999999998]

{"sheet":"x-810","index":68,"n_rows":68,"n_cols":2,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-810"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Section C Final Salary dismissal with loss factors (NRA 60)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",810]
["Table Reference","1-810"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A2"]
[18,1.931]
[19,2.0699999999999998]
[20,2.105]
[21,2.14]
[22,2.1749999999999998]
[23,2.2109999999999999]
[24,2.246]
[25,2.282]
[26,2.3180000000000001]
[27,2.3540000000000001]
[28,2.39]
[29,2.4260000000000002]
[30,2.4620000000000002]
[31,2.4969999999999999]
[32,2.532]
[33,2.5659999999999998]
[34,2.6]
[35,2.633]
[36,2.6659999999999999]
[37,2.698]
[38,2.73]
[39,2.7610000000000001]
[40,2.7919999999999998]
[41,2.8210000000000002]
[42,2.8490000000000002]
[43,2.8759999999999999]
[44,2.9020000000000001]
[45,2.927]
[46,2.95]
[47,2.972]
[48,2.9929999999999999]
[49,3.0110000000000001]
[50,3.0289999999999999]
[51,3.0449999999999999]
[52,3.06]
[53,3.0739999999999998]
[54,3.0859999999999999]
[55,3.1259999999999999]
[56,3.165]
[57,3.202]
[58,3.238]
[59,3.2719999999999998]
[60,3.3039999999999998]

{"sheet":"x-811","index":69,"n_rows":68,"n_cols":6,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-811"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Section C CSDB dismissal with loss factors (NRA 60)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",811]
["Table Reference","1-811"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A3","Factor B3 (SPA65)","Factor B3 (SPA66)","Factor B3 (SPA67)","Factor B3 (SPA68)"]
[18,10.712999999999999,2.3559999999999999,2.8029999999999999,3.242,3.673]
[19,10.868,2.3969999999999998,2.851,3.2970000000000002,3.7349999999999999]
[20,11.026,2.4369999999999998,2.899,3.3530000000000002,3.7989999999999999]
[21,11.186,2.4790000000000001,2.948,3.41,3.863]
[22,11.349,2.5209999999999999,2.9990000000000001,3.468,3.9289999999999998]
[23,11.513999999999999,2.5640000000000001,3.05,3.5270000000000001,3.996]
[24,11.682,2.6070000000000002,3.101,3.5870000000000002,4.0640000000000001]
[25,11.852,2.6520000000000001,3.1539999999999999,3.6480000000000001,4.133]
[26,12.025,2.6970000000000001,3.2080000000000002,3.71,4.2030000000000003]
[27,12.201000000000001,2.7429999999999999,3.262,3.7730000000000001,4.274]
[28,12.379,2.7890000000000001,3.3180000000000001,3.8370000000000002,4.3470000000000004]
[29,12.56,2.8370000000000002,3.3740000000000001,3.9020000000000001,4.4210000000000003]
[30,12.744999999999999,2.8849999999999998,3.4319999999999999,3.9689999999999999,4.4960000000000004]
[31,12.933,2.9340000000000002,3.49,4.0359999999999996,4.5730000000000004]
[32,13.124000000000001,2.984,3.5489999999999999,4.1050000000000004,4.6500000000000004]
[33,13.319000000000001,3.0339999999999998,3.61,4.1740000000000004,4.7290000000000001]
[34,13.516999999999999,3.0859999999999999,3.6709999999999998,4.2450000000000001,4.8099999999999996]
[35,13.718,3.1379999999999999,3.7330000000000001,4.3179999999999996,4.8920000000000003]
[36,13.923999999999999,3.1920000000000002,3.7970000000000002,4.391,4.9749999999999996]
[37,14.132999999999999,3.246,3.8610000000000002,4.4660000000000002,5.0590000000000002]
[38,14.347,3.3010000000000002,3.927,4.5419999999999998,5.1449999999999996]
[39,14.564,3.3570000000000002,3.9940000000000002,4.6189999999999998,5.2329999999999997]
[40,14.786,3.4140000000000001,4.0620000000000003,4.6970000000000001,5.3220000000000001]
[41,15.012,3.4729999999999999,4.1310000000000002,4.7770000000000001,5.4119999999999999]
[42,15.244,3.532,4.2009999999999996,4.8579999999999997,5.5039999999999996]
[43,15.48,3.5920000000000001,4.2720000000000002,4.9409999999999998,5.5979999999999999]
[44,15.722,3.653,4.3449999999999998,5.0250000000000004,5.6929999999999996]
[45,15.97,3.7149999999999999,4.4189999999999996,5.1100000000000003,5.79]
[46,16.222999999999999,3.778,4.4939999999999998,5.1970000000000001,5.8879999999999999]
[47,16.483000000000001,3.8420000000000001,4.57,5.2859999999999996,5.9880000000000004]
[48,16.748999999999999,3.907,4.6479999999999997,5.375,6.09]
[49,17.021999999999998,3.9740000000000002,4.7270000000000003,5.4669999999999996,6.194]
[50,17.300999999999998,4.0410000000000004,4.8070000000000004,5.56,6.2990000000000004]
[51,17.588999999999999,4.1100000000000003,4.8890000000000002,5.6539999999999999,6.4059999999999997]
[52,17.882999999999999,4.18,4.9720000000000004,5.75,6.5149999999999997]
[53,18.186,4.2510000000000003,5.0570000000000004,5.8479999999999999,6.6260000000000003]
[54,18.497,4.3230000000000004,5.1429999999999998,5.9480000000000004,6.7380000000000004]
[55,18.989000000000001,4.4340000000000002,5.2750000000000004,6.101,6.9119999999999999]
[56,19.489000000000001,4.5380000000000003,5.4009999999999998,6.2489999999999997,7.0819999999999999]
[57,19.998999999999999,4.6360000000000001,5.5220000000000002,6.3929999999999998,7.2480000000000002]
[58,20.52,4.7279999999999998,5.6379999999999999,6.5309999999999997,7.4089999999999998]
[59,21.050999999999998,4.8129999999999997,5.7460000000000004,6.6639999999999997,7.5650000000000004]
[60,21.594999999999999,4.8940000000000001,5.8479999999999999,6.79,7.7149999999999999]

{"sheet":"x-812","index":70,"n_rows":68,"n_cols":11,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-812"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Section C CSDB dismissal with loss factors (NRA 60)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",812]
["Table Reference","1-812"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A3","Factor B3 (SPA60)","Factor B3 (SPA61)","Factor B3 (SPA62)","Factor B3 (SPA63)","Factor B3 (SPA64)","Factor B3 (SPA65)","Factor B3 (SPA66)","Factor B3 (SPA67)","Factor B3 (SPA68)"]
[18,10.712999999999999,0,0.48799999999999999,0.96799999999999997,1.4390000000000001,1.9019999999999999,2.3559999999999999,2.8029999999999999,3.242,3.673]
[19,10.868,0,0.497,0.98399999999999999,1.4630000000000001,1.9339999999999999,2.3969999999999998,2.851,3.2970000000000002,3.7349999999999999]
[20,11.026,0,0.505,1.0009999999999999,1.488,1.9670000000000001,2.4369999999999998,2.899,3.3530000000000002,3.7989999999999999]
[21,11.186,0,0.51400000000000001,1.018,1.514,2.0009999999999999,2.4790000000000001,2.948,3.41,3.863]
[22,11.349,0,0.52200000000000002,1.0349999999999999,1.5389999999999999,2.0350000000000001,2.5209999999999999,2.9990000000000001,3.468,3.9289999999999998]
[23,11.513999999999999,0,0.53100000000000003,1.0529999999999999,1.5660000000000001,2.069,2.5640000000000001,3.05,3.5270000000000001,3.996]
[24,11.682,0,0.54,1.071,1.5920000000000001,2.1040000000000001,2.6070000000000002,3.101,3.5870000000000002,4.0640000000000001]
[25,11.852,0,0.54900000000000004,1.089,1.619,2.14,2.6520000000000001,3.1539999999999999,3.6480000000000001,4.133]
[26,12.025,0,0.55900000000000005,1.1080000000000001,1.647,2.1760000000000002,2.6970000000000001,3.2080000000000002,3.71,4.2030000000000003]
[27,12.201000000000001,0,0.56799999999999995,1.1259999999999999,1.675,2.2130000000000001,2.7429999999999999,3.262,3.7730000000000001,4.274]
[28,12.379,0,0.57799999999999996,1.1459999999999999,1.7030000000000001,2.2509999999999999,2.7890000000000001,3.3180000000000001,3.8370000000000002,4.3470000000000004]
[29,12.56,0,0.58799999999999997,1.165,1.732,2.2890000000000001,2.8370000000000002,3.3740000000000001,3.9020000000000001,4.4210000000000003]
[30,12.744999999999999,0,0.59799999999999998,1.1850000000000001,1.762,2.3279999999999998,2.8849999999999998,3.4319999999999999,3.9689999999999999,4.4960000000000004]
[31,12.933,0,0.60799999999999998,1.2050000000000001,1.792,2.3679999999999999,2.9340000000000002,3.49,4.0359999999999996,4.5730000000000004]
[32,13.124000000000001,0,0.61799999999999999,1.226,1.8220000000000001,2.4079999999999999,2.984,3.5489999999999999,4.1050000000000004,4.6500000000000004]
[33,13.319000000000001,0,0.629,1.246,1.853,2.4489999999999998,3.0339999999999998,3.61,4.1740000000000004,4.7290000000000001]
[34,13.516999999999999,0,0.63900000000000001,1.268,1.885,2.4910000000000001,3.0859999999999999,3.6709999999999998,4.2450000000000001,4.8099999999999996]
[35,13.718,0,0.65,1.2889999999999999,1.917,2.5329999999999999,3.1379999999999999,3.7330000000000001,4.3179999999999996,4.8920000000000003]
[36,13.923999999999999,0,0.66100000000000003,1.3109999999999999,1.9490000000000001,2.5760000000000001,3.1920000000000002,3.7970000000000002,4.391,4.9749999999999996]
[37,14.132999999999999,0,0.67300000000000004,1.333,1.982,2.62,3.246,3.8610000000000002,4.4660000000000002,5.0590000000000002]
[38,14.347,0,0.68400000000000005,1.3560000000000001,2.016,2.6640000000000001,3.3010000000000002,3.927,4.5419999999999998,5.1449999999999996]
[39,14.564,0,0.69599999999999995,1.379,2.0499999999999998,2.71,3.3570000000000002,3.9940000000000002,4.6189999999999998,5.2329999999999997]
[40,14.786,0,0.70699999999999996,1.4019999999999999,2.085,2.7559999999999998,3.4140000000000001,4.0620000000000003,4.6970000000000001,5.3220000000000001]
[41,15.012,0,0.72,1.4259999999999999,2.121,2.8029999999999999,3.4729999999999999,4.1310000000000002,4.7770000000000001,5.4119999999999999]
[42,15.244,0,0.73199999999999998,1.4510000000000001,2.157,2.85,3.532,4.2009999999999996,4.8579999999999997,5.5039999999999996]
[43,15.48,0,0.74399999999999999,1.4750000000000001,2.1930000000000001,2.899,3.5920000000000001,4.2720000000000002,4.9409999999999998,5.5979999999999999]
[44,15.722,0,0.75700000000000001,1.5,2.2309999999999999,2.948,3.653,4.3449999999999998,5.0250000000000004,5.6929999999999996]
[45,15.97,0,0.77,1.526,2.2679999999999998,2.9980000000000002,3.7149999999999999,4.4189999999999996,5.1100000000000003,5.79]
[46,16.222999999999999,0,0.78300000000000003,1.552,2.3069999999999999,3.0489999999999999,3.778,4.4939999999999998,5.1970000000000001,5.8879999999999999]
[47,16.483000000000001,0,0.79600000000000004,1.5780000000000001,2.3460000000000001,3.101,3.8420000000000001,4.57,5.2859999999999996,5.9880000000000004]
[48,16.748999999999999,0,0.81,1.605,2.3860000000000001,3.1539999999999999,3.907,4.6479999999999997,5.375,6.09]
[49,17.021999999999998,0,0.82299999999999995,1.6319999999999999,2.427,3.2069999999999999,3.9740000000000002,4.7270000000000003,5.4669999999999996,6.194]
[50,17.300999999999998,0,0.83699999999999997,1.66,2.468,3.262,4.0410000000000004,4.8070000000000004,5.56,6.2990000000000004]
[51,17.588999999999999,0,0.85199999999999998,1.6879999999999999,2.5099999999999998,3.3170000000000002,4.1100000000000003,4.8890000000000002,5.6539999999999999,6.4059999999999997]
[52,17.882999999999999,0,0.86599999999999999,1.7170000000000001,2.5529999999999999,3.3740000000000001,4.18,4.9720000000000004,5.75,6.5149999999999997]
[53,18.186,0,0.88100000000000001,1.746,2.5960000000000001,3.431,4.2510000000000003,5.0570000000000004,5.8479999999999999,6.6260000000000003]
[54,18.497,0,0.89600000000000002,1.776,2.64,3.4889999999999999,4.3230000000000004,5.1429999999999998,5.9480000000000004,6.7380000000000004]
[55,18.989000000000001,0,0.91500000000000004,1.8180000000000001,2.706,3.577,4.4340000000000002,5.2750000000000004,6.101,6.9119999999999999]
[56,19.489000000000001,0,0.93100000000000005,1.8540000000000001,2.7639999999999998,3.6589999999999998,4.5380000000000003,5.4009999999999998,6.2489999999999997,7.0819999999999999]
[57,19.998999999999999,0,0.94699999999999995,1.885,2.8159999999999998,3.734,4.6360000000000001,5.5220000000000002,6.3929999999999998,7.2480000000000002]
[58,20.52,0,0.96299999999999997,1.917,2.8639999999999999,3.802,4.7279999999999998,5.6379999999999999,6.5309999999999997,7.4089999999999998]
[59,21.050999999999998,0,0.97899999999999998,1.95,2.9119999999999999,3.867,4.8129999999999997,5.7460000000000004,6.6639999999999997,7.5650000000000004]
[60,21.594999999999999,0,0.996,1.9830000000000001,2.9620000000000002,3.9319999999999999,4.8940000000000001,5.8479999999999999,6.79,7.7149999999999999]

{"sheet":"x-813","index":71,"n_rows":73,"n_cols":6,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-813"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Section C CSDB dismissal with loss factors (NRA 65)"]
["Gender","Male"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",813]
["Table Reference","1-813"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,{"$f":"HYPERLINK(\"#'Factor List'!A1\",\"Back to Factor List\")","v":"Back to Factor List"}]
[]
[]
["Age","Factor A4","Factor B4 (SPA65)","Factor B4 (SPA66)","Factor B4 (SPA67)","Factor B4 (SPA68)"]
[18,8.5229999999999997,0,0.44900000000000001,0.89,1.323]
[19,8.6419999999999995,0,0.45600000000000002,0.90500000000000003,1.345]
[20,8.7620000000000005,0,0.46400000000000002,0.92,1.3680000000000001]
[21,8.8849999999999998,0,0.47199999999999998,0.93600000000000005,1.391]
[22,9.0090000000000003,0,0.48,0.95199999999999996,1.415]
[23,9.1349999999999998,0,0.48799999999999999,0.96799999999999997,1.4390000000000001]
[24,9.2629999999999999,0,0.497,0.98399999999999999,1.4630000000000001]
[25,9.3919999999999995,0,0.505,1.0009999999999999,1.488]
[26,9.5229999999999997,0,0.51400000000000001,1.018,1.514]
[27,9.657,0,0.52200000000000002,1.0349999999999999,1.5389999999999999]
[28,9.7919999999999998,0,0.53100000000000003,1.0529999999999999,1.5660000000000001]
[29,9.93,0,0.54,1.071,1.5920000000000001]
[30,10.07,0,0.54900000000000004,1.089,1.619]
[31,10.212,0,0.55900000000000005,1.1080000000000001,1.647]
[32,10.356,0,0.56799999999999995,1.1259999999999999,1.675]
[33,10.504,0,0.57799999999999996,1.1459999999999999,1.7030000000000001]
[34,10.653,0,0.58799999999999997,1.165,1.732]
[35,10.805,0,0.59799999999999998,1.1850000000000001,1.762]
[36,10.96,0,0.60799999999999998,1.2050000000000001,1.792]
[37,11.118,0,0.61799999999999999,1.226,1.8220000000000001]
[38,11.279,0,0.629,1.246,1.853]
[39,11.442,0,0.63900000000000001,1.268,1.885]
[40,11.609,0,0.65,1.2889999999999999,1.917]
[41,11.779,0,0.66100000000000003,1.3109999999999999,1.9490000000000001]
[42,11.952999999999999,0,0.67300000000000004,1.333,1.982]
[43,12.13,0,0.68400000000000005,1.3560000000000001,2.016]
[44,12.311,0,0.69599999999999995,1.379,2.0499999999999998]
[45,12.497,0,0.70699999999999996,1.4019999999999999,2.085]
[46,12.686,0,0.72,1.4259999999999999,2.121]
[47,12.881,0,0.73199999999999998,1.4510000000000001,2.157]
[48,13.079000000000001,0,0.74399999999999999,1.4750000000000001,2.1930000000000001]
[49,13.282999999999999,0,0.75700000000000001,1.5,2.2309999999999999]
[50,13.492000000000001,0,0.77,1.526,2.2679999999999998]
[51,13.706,0,0.78300000000000003,1.552,2.3069999999999999]
[52,13.926,0,0.79600000000000004,1.5780000000000001,2.3460000000000001]
[53,14.151999999999999,0,0.81,1.605,2.3860000000000001]
[54,14.384,0,0.82299999999999995,1.6319999999999999,2.427]
[55,14.622999999999999,0,0.83699999999999997,1.66,2.468]
[56,14.868,0,0.85199999999999998,1.6879999999999999,2.5099999999999998]
[57,15.122,0,0.86599999999999999,1.7170000000000001,2.5529999999999999]
[58,15.384,0,0.88100000000000001,1.746,2.5960000000000001]
[59,15.654999999999999,0,0.89600000000000002,1.776,2.64]
[60,16.081,0,0.91500000000000004,1.8180000000000001,2.706]
[61,16.515000000000001,0,0.93100000000000005,1.8540000000000001,2.7639999999999998]
[62,16.960999999999999,0,0.94699999999999995,1.885,2.8159999999999998]
[63,17.419,0,0.96299999999999997,1.917,2.8639999999999999]
[64,17.891999999999999,0,0.97899999999999998,1.95,2.9119999999999999]
[65,18.381,0,0.996,1.9830000000000001,2.9620000000000002]

{"sheet":"x-814","index":72,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-814"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Section C CSDB dismissal with loss factors (NRA 65)"]
["Gender","Female"]
["Factor Age/Period Definition","Age"]
["Section Number",1]
["Series Number",814]
["Table Reference","1-814"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,"Back to Factor List"]
[]
[]
["Age","Factor A4","Factor B4 (SPA60)","Factor B4 (SPA65)","Factor B4 (SPA66)","Factor B4 (SPA67)","Factor B4 (SPA68)"]
[18,8.5229999999999997,0,0,0.44900000000000001,0.89,1.323]
[19,8.6419999999999995,0,0,0.45600000000000002,0.90500000000000003,1.345]
[20,8.7620000000000005,0,0,0.46400000000000002,0.92,1.3680000000000001]
[21,8.8849999999999998,0,0,0.47199999999999998,0.93600000000000005,1.391]
[22,9.0090000000000003,0,0,0.48,0.95199999999999996,1.415]
[23,9.1349999999999998,0,0,0.48799999999999999,0.96799999999999997,1.4390000000000001]
[24,9.2629999999999999,0,0,0.497,0.98399999999999999,1.4630000000000001]
[25,9.3919999999999995,0,0,0.505,1.0009999999999999,1.488]
[26,9.5229999999999997,0,0,0.51400000000000001,1.018,1.514]
[27,9.657,0,0,0.52200000000000002,1.0349999999999999,1.5389999999999999]
[28,9.7919999999999998,0,0,0.53100000000000003,1.0529999999999999,1.5660000000000001]
[29,9.93,0,0,0.54,1.071,1.5920000000000001]
[30,10.07,0,0,0.54900000000000004,1.089,1.619]
[31,10.212,0,0,0.55900000000000005,1.1080000000000001,1.647]
[32,10.356,0,0,0.56799999999999995,1.1259999999999999,1.675]
[33,10.504,0,0,0.57799999999999996,1.1459999999999999,1.7030000000000001]
[34,10.653,0,0,0.58799999999999997,1.165,1.732]
[35,10.805,0,0,0.59799999999999998,1.1850000000000001,1.762]
[36,10.96,0,0,0.60799999999999998,1.2050000000000001,1.792]
[37,11.118,0,0,0.61799999999999999,1.226,1.8220000000000001]
[38,11.279,0,0,0.629,1.246,1.853]
[39,11.442,0,0,0.63900000000000001,1.268,1.885]
[40,11.609,0,0,0.65,1.2889999999999999,1.917]
[41,11.779,0,0,0.66100000000000003,1.3109999999999999,1.9490000000000001]
[42,11.952999999999999,0,0,0.67300000000000004,1.333,1.982]
[43,12.13,0,0,0.68400000000000005,1.3560000000000001,2.016]
[44,12.311,0,0,0.69599999999999995,1.379,2.0499999999999998]
[45,12.497,0,0,0.70699999999999996,1.4019999999999999,2.085]
[46,12.686,0,0,0.72,1.4259999999999999,2.121]
[47,12.881,0,0,0.73199999999999998,1.4510000000000001,2.157]
[48,13.079000000000001,0,0,0.74399999999999999,1.4750000000000001,2.1930000000000001]
[49,13.282999999999999,0,0,0.75700000000000001,1.5,2.2309999999999999]
[50,13.492000000000001,0,0,0.77,1.526,2.2679999999999998]
[51,13.706,0,0,0.78300000000000003,1.552,2.3069999999999999]
[52,13.926,0,0,0.79600000000000004,1.5780000000000001,2.3460000000000001]
[53,14.151999999999999,0,0,0.81,1.605,2.3860000000000001]
[54,14.384,0,0,0.82299999999999995,1.6319999999999999,2.427]
[55,14.622999999999999,0,0,0.83699999999999997,1.66,2.468]
[56,14.868,0,0,0.85199999999999998,1.6879999999999999,2.5099999999999998]
[57,15.122,0,0,0.86599999999999999,1.7170000000000001,2.5529999999999999]
[58,15.384,0,0,0.88100000000000001,1.746,2.5960000000000001]
[59,15.654999999999999,0,0,0.89600000000000002,1.776,2.64]
[60,16.081,0,0,0.91500000000000004,1.8180000000000001,2.706]
[61,16.515000000000001,0,0,0.93100000000000005,1.8540000000000001,2.7639999999999998]
[62,16.960999999999999,0,0,0.94699999999999995,1.885,2.8159999999999998]
[63,17.419,0,0,0.96299999999999997,1.917,2.8639999999999999]
[64,17.891999999999999,0,0,0.97899999999999998,1.95,2.9119999999999999]
[65,18.381,0,0,0.996,1.9830000000000001,2.9620000000000002]

{"sheet":"x-815","index":73,"n_rows":48,"n_cols":2,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"RMSPS - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Dismissal with Loss - x-815"}]
[]
[]
["Data Item","Factor Table Information"]
["Client","Royal Mail Statutory Pension Scheme (RMSPS)"]
["Section","Section C"]
["Factor Type","Dismissal with Loss"]
["Description","Age Adjustments"]
["Gender","Unisex"]
["Factor Age/Period Definition","Number of complete months, (p), between the date of calculation and the birthday falling in the current tax year."]
["Section Number",1]
["Series Number",815]
["Table Reference","1-815"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2023-11-20"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[null,"Back to Factor List"]
[]
[]
["Number of complete months (p)","AAF1"]
[-11,0.98499999999999999]
[-10,0.98599999999999999]
[-9,0.98699999999999999]
[-8,0.98899999999999999]
[-7,0.99]
[-6,0.99199999999999999]
[-5,0.99299999999999999]
[-4,0.99399999999999999]
[-3,0.996]
[-2,0.997]
[-1,0.999]
[0,1]
[1,1.0009999999999999]
[2,1.0029999999999999]
[3,1.004]
[4,1.006]
[5,1.0069999999999999]
[6,1.008]
[7,1.01]
[8,1.0109999999999999]
[9,1.0129999999999999]
[10,1.014]
[11,1.016]